LANGENGA BOLIG AS

1396 BILLINGSTAD

Finances

Share Ownership

Return on Equity

−0,62 %

Current Ratio

0,9

Debt-to-Equity Ratio

2,58

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−108 000	−22 000	−94 000	−222 000
Total Assets	446 039 000	199 831 000	43 345 000	36 587 000
Total Equity	17 479 000	2 587 000	2 609 000	2 703 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	138 000	138 000	120 000	285 000
Operating Profit	−138 000	−138 000	−120 000	−285 000
Financial Income	2 547 000	109 000	0	0
Financial Costs	2 547 000	0	0	0
Financial Balance	0	109 000	0	0
Earnings Before Tax	−138 000	−28 000	−120 000	−285 000
Tax	−30 000	−6 000	−26 000	−63 000
Net Income	−108 000	−22 000	−94 000	−222 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	102 498 000	14 754 000	138 000	112 000
Total Current Assets	343 542 000	185 077 000	43 207 000	36 475 000
Total Assets	446 039 000	199 831 000	43 345 000	36 587 000
Total Retained Equity	0	0	−480 000	−387 000
Total Equity	17 479 000	2 587 000	2 609 000	2 703 000
Total Long-Term Debt	45 049 000	47 212 000	40 047 000	31 944 000
Total Current Debt	383 511 000	150 032 000	689 000	1 941 000
Total Equity and Debt	446 039 000	199 831 000	43 345 000	36 587 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	138 000	138 000	120 000	285 000
Operating Profit	−138 000	−138 000	−120 000	−285 000
Financial Income	2 547 000	109 000	0	0
Financial Costs	2 547 000	0	0	0
Financial Balance	0	109 000	0	0
Dividends	0	0	0	0
Net Income	−108 000	−22 000	−94 000	−222 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	175 000	145 000	138 000	112 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	102 323 000	14 609 000	0	0
Total Fixed Assets	102 498 000	14 754 000	138 000	112 000
Stock	331 493 000	178 034 000	41 133 000	34 840 000
Total Investments	0	0	0	0
Cash, Bank	2 028 000	6 710 000	708 000	693 000
Total Current Assets	343 542 000	185 077 000	43 207 000	36 475 000
Total Assets	446 039 000	199 831 000	43 345 000	36 587 000
Total Equity	17 479 000	2 587 000	2 609 000	2 703 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	45 049 000	47 212 000	40 047 000	31 944 000
Creditors	17 369 000	20 305 000	689 000	1 090 000
Unpaid Taxes	78 000	23 000	0	0
Dividends	0	0	0	0
Other Current Debt	22 072 000	11 570 000	0	851 000
Total Current Debt	383 511 000	150 032 000	689 000	1 941 000
Total Equity and Debt	446 039 000	199 831 000	43 345 000	36 587 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,62 %	−0,85 %	−3,6 %	−8,21 %
Debt-to-Equity Ratio	2,58	18,25	15,35	11,82
Operating Profit Margin	-	-	-	-
Current Ratio	0,9	1,23	62,71	18,79
Quick Ratio	6,6	−6,61	−1,07	−1,11
Equity Ratio	0,04	0,01	0,06	0,07
Gross Profit Margin	-	-	-	-