REKDAL EIENDOM AS

6393 TOMREFJORD

Finances

Share Ownership

Return on Equity

11,4 %

Current Ratio

0,99

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 324 000	1 164 000	1 164 000	1 164 000
Net Income	601 000	465 000	482 000	477 000
Total Assets	6 222 000	7 033 000	6 604 000	7 774 000
Total Equity	5 274 000	5 273 000	6 309 000	5 826 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 324 000	1 164 000	1 164 000	1 164 000
Expenditure	554 000	567 000	547 000	527 000
Operating Profit	770 000	596 000	617 000	638 000
Financial Income	0	0	1 000	3 000
Financial Costs	0	0	0	29 000
Financial Balance	0	0	1 000	−26 000
Earnings Before Tax	770 000	596 000	618 000	612 000
Tax	169 000	131 000	136 000	135 000
Net Income	601 000	465 000	482 000	477 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 287 000	4 624 000	4 988 000	5 319 000
Total Current Assets	935 000	2 409 000	1 615 000	2 455 000
Total Assets	6 222 000	7 033 000	6 604 000	7 774 000
Total Retained Equity	1 000	0	501 000	19 000
Total Equity	5 274 000	5 273 000	6 309 000	5 826 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	948 000	1 759 000	295 000	1 948 000
Total Equity and Debt	6 222 000	7 033 000	6 604 000	7 774 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 324 000	1 164 000	1 164 000	1 164 000
Revenue	1 324 000	1 164 000	1 164 000	1 164 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	421 000	423 000	424 000	405 000
Impairment	0	0	0	0
Expenditure	554 000	567 000	547 000	527 000
Operating Profit	770 000	596 000	617 000	638 000
Financial Income	0	0	1 000	3 000
Financial Costs	0	0	0	29 000
Financial Balance	0	0	1 000	−26 000
Dividends	600 000	1 500 000	0	0
Net Income	601 000	465 000	482 000	477 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	168 000	138 000	78 000	17 000
Real Eastate	4 119 000	4 487 000	4 910 000	5 302 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 119 000	4 487 000	4 910 000	5 302 000
Total Fiancial Fixed Assets	1 000 000	0	0	0
Total Fixed Assets	5 287 000	4 624 000	4 988 000	5 319 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	906 000	2 381 000	1 589 000	2 431 000
Total Current Assets	935 000	2 409 000	1 615 000	2 455 000
Total Assets	6 222 000	7 033 000	6 604 000	7 774 000
Total Equity	5 274 000	5 273 000	6 309 000	5 826 000
Short-Term Group Debt	47 000	22 000	42 000	1 882 000
Total Long-Term Debt	0	0	0	0
Creditors	78 000	4 000	4 000	2 000
Unpaid Taxes	24 000	43 000	47 000	47 000
Dividends	600 000	1 500 000	0	0
Other Current Debt	0	0	5 000	0
Total Current Debt	948 000	1 759 000	295 000	1 948 000
Total Equity and Debt	6 222 000	7 033 000	6 604 000	7 774 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,4 %	8,82 %	7,64 %	8,19 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	58,16 %	51,2 %	53,01 %	54,81 %
Current Ratio	0,99	1,37	5,47	1,26
Quick Ratio	0,99	1,37	5,47	1,26
Equity Ratio	0,85	0,75	0,96	0,75
Gross Profit Margin	100 %	100 %	100 %	100 %