HARDING EIENDOM AS

4876 GRIMSTAD

Finances

Return on Equity

22,2 %

Current Ratio

3,35

Debt-to-Equity Ratio

4,05

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 790 000	5 176 000	5 190 000	5 048 000
Net Income	3 348 000	1 347 000	1 415 000	329 000
Total Assets	80 427 000	42 417 000	38 311 000	113 916 000
Total Equity	15 082 000	35 741 000	34 393 000	32 978 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 790 000	5 176 000	5 190 000	5 048 000
Expenditure	541 000	3 407 000	3 420 000	4 680 000
Operating Profit	3 250 000	1 769 000	1 770 000	368 000
Financial Income	49 000	0	45 000	55 000
Financial Costs	75 000	34 000	0	0
Financial Balance	−26 000	−34 000	45 000	55 000
Earnings Before Tax	3 223 000	1 734 000	1 815 000	423 000
Tax	−125 000	387 000	399 000	93 000
Net Income	3 348 000	1 347 000	1 415 000	329 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	66 189 000	19 830 000	19 800 000	23 113 000
Total Current Assets	14 238 000	22 587 000	18 511 000	90 804 000
Total Assets	80 427 000	42 417 000	38 311 000	113 916 000
Total Retained Equity	15 032 000	35 694 000	34 346 000	32 931 000
Total Equity	15 082 000	35 741 000	34 393 000	32 978 000
Total Long-Term Debt	61 091 000	0	0	0
Total Current Debt	4 253 000	6 676 000	3 918 000	80 939 000
Total Equity and Debt	80 427 000	42 417 000	38 311 000	113 916 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	5 176 000	5 190 000	5 048 000
Other Income	3 790 000	0	0	0
Revenue	3 790 000	5 176 000	5 190 000	5 048 000
Cost of Goods Sold	0	0	26 000	0
Salary Costs	0	0	0	0
Depreciation	0	2 469 000	3 087 000	3 805 000
Impairment	0	0	0	0
Expenditure	541 000	3 407 000	3 420 000	4 680 000
Operating Profit	3 250 000	1 769 000	1 770 000	368 000
Financial Income	49 000	0	45 000	55 000
Financial Costs	75 000	34 000	0	0
Financial Balance	−26 000	−34 000	45 000	55 000
Dividends	10 000 000	0	0	77 000 000
Net Income	3 348 000	1 347 000	1 415 000	329 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	3 902 000	3 658 000	3 937 000
Real Eastate	0	10 293 000	12 743 000	15 777 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	10 293 000	12 743 000	15 777 000
Total Fiancial Fixed Assets	66 189 000	5 635 000	3 399 000	3 399 000
Total Fixed Assets	66 189 000	19 830 000	19 800 000	23 113 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 794 000	9 583 000	2 707 000	6 698 000
Total Current Assets	14 238 000	22 587 000	18 511 000	90 804 000
Total Assets	80 427 000	42 417 000	38 311 000	113 916 000
Total Equity	15 082 000	35 741 000	34 393 000	32 978 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	61 091 000	0	0	0
Creditors	97 000	19 000	5 000	128 000
Unpaid Taxes	0	0	0	0
Dividends	10 000 000	0	0	77 000 000
Other Current Debt	4 099 000	6 658 000	3 792 000	3 810 000
Total Current Debt	4 253 000	6 676 000	3 918 000	80 939 000
Total Equity and Debt	80 427 000	42 417 000	38 311 000	113 916 000

Financial indicators	2022	2021	2020	2019
Return on Equity	22,2 %	3,77 %	4,11 %	1 %
Debt-to-Equity Ratio	4,05	0	0	0
Operating Profit Margin	85,75 %	34,18 %	34,1 %	7,29 %
Current Ratio	3,35	3,38	4,72	1,12
Quick Ratio	3,35	3,38	4,72	1,12
Equity Ratio	0,19	0,84	0,9	0,29
Gross Profit Margin	100 %	100 %	99,5 %	100 %