MESTER BYGG UTVIKLING AS

7805 NAMSOS

Finances

Return on Equity

0 %

Current Ratio

11,26

Debt-to-Equity Ratio

0,74

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	0	2 335 000	0	0
Total Assets	17 866 000	18 845 000	13 800 000	13 025 000
Total Equity	10 259 000	10 259 000	7 925 000	7 925 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	156 000	158 000	147 000	216 000
Operating Profit	−155 000	−158 000	−147 000	−216 000
Financial Income	155 000	2 493 000	147 000	216 000
Financial Costs	0	0	0	0
Financial Balance	155 000	2 493 000	147 000	216 000
Earnings Before Tax	0	2 335 000	0	0
Tax	0	0	0	0
Net Income	0	2 335 000	0	0

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	17 134 000	16 172 000	13 472 000	12 719 000
Total Current Assets	732 000	2 673 000	327 000	307 000
Total Assets	17 866 000	18 845 000	13 800 000	13 025 000
Total Retained Equity	8 719 000	8 719 000	6 384 000	6 384 000
Total Equity	10 259 000	10 259 000	7 925 000	7 925 000
Total Long-Term Debt	7 542 000	8 535 000	5 835 000	5 022 000
Total Current Debt	65 000	51 000	40 000	79 000
Total Equity and Debt	17 866 000	18 845 000	13 800 000	13 025 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	95 000	95 000	95 000	158 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	156 000	158 000	147 000	216 000
Operating Profit	−155 000	−158 000	−147 000	−216 000
Financial Income	155 000	2 493 000	147 000	216 000
Financial Costs	0	0	0	0
Financial Balance	155 000	2 493 000	147 000	216 000
Dividends	0	0	0	0
Net Income	0	2 335 000	0	0

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	17 134 000	16 172 000	13 472 000	12 719 000
Total Fixed Assets	17 134 000	16 172 000	13 472 000	12 719 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	577 000	180 000	181 000	91 000
Total Current Assets	732 000	2 673 000	327 000	307 000
Total Assets	17 866 000	18 845 000	13 800 000	13 025 000
Total Equity	10 259 000	10 259 000	7 925 000	7 925 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	7 542 000	8 535 000	5 835 000	5 022 000
Creditors	4 000	7 000	1 000	11 000
Unpaid Taxes	50 000	44 000	39 000	68 000
Dividends	0	0	0	0
Other Current Debt	11 000	0	0	0
Total Current Debt	65 000	51 000	40 000	79 000
Total Equity and Debt	17 866 000	18 845 000	13 800 000	13 025 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0 %	22,76 %	0 %	0 %
Debt-to-Equity Ratio	0,74	0,83	0,74	0,63
Operating Profit Margin	-	-	-	-
Current Ratio	11,26	52,41	8,18	3,89
Quick Ratio	11,26	52,41	8,18	3,89
Equity Ratio	0,57	0,54	0,57	0,61
Gross Profit Margin	-	-	-	-