EVENSTAD EIENDOM AS

2380 BRUMUNDDAL

Finances

Share Ownership

Return on Equity

1,15 %

Current Ratio

0,41

Debt-to-Equity Ratio

−8,1

Key figures (NOK)	2022	2021	2020	2019
Revenue	280 000	301 000	340 000	90 000
Net Income	−3 000	−367 000	−172 000	−170 000
Total Assets	2 539 000	2 647 000	3 359 000	2 160 000
Total Equity	−262 000	−259 000	107 000	279 000

Income (NOK)	2022	2021	2020	2019
Revenue	280 000	301 000	340 000	90 000
Expenditure	221 000	551 000	441 000	223 000
Operating Profit	59 000	−251 000	−102 000	−133 000
Financial Income	2 000	2 000	2 000	3 000
Financial Costs	64 000	145 000	120 000	82 000
Financial Balance	−62 000	−143 000	−118 000	−79 000
Earnings Before Tax	−3 000	−394 000	−220 000	−212 000
Tax	0	−27 000	−48 000	−43 000
Net Income	−3 000	−367 000	−172 000	−170 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 264 000	2 634 000	2 727 000	2 096 000
Total Current Assets	275 000	13 000	632 000	64 000
Total Assets	2 539 000	2 647 000	3 359 000	2 160 000
Total Retained Equity	−306 000	−303 000	63 000	235 000
Total Equity	−262 000	−259 000	107 000	279 000
Total Long-Term Debt	2 123 000	2 251 000	2 276 000	1 524 000
Total Current Debt	678 000	655 000	976 000	357 000
Total Equity and Debt	2 539 000	2 647 000	3 359 000	2 160 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	26 000	144 000	200 000	0
Other Income	254 000	157 000	140 000	90 000
Revenue	280 000	301 000	340 000	90 000
Cost of Goods Sold	0	231 000	96 000	0
Salary Costs	0	3 000	0	0
Depreciation	131 000	152 000	142 000	74 000
Impairment	0	0	0	0
Expenditure	221 000	551 000	441 000	223 000
Operating Profit	59 000	−251 000	−102 000	−133 000
Financial Income	2 000	2 000	2 000	3 000
Financial Costs	64 000	145 000	120 000	82 000
Financial Balance	−62 000	−143 000	−118 000	−79 000
Dividends	0	0	0	0
Net Income	−3 000	−367 000	−172 000	−170 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 893 000	1 940 000	1 987 000	2 034 000
Machinery and Plant Facilities	316 000	628 000	710 000	11 000
Fixtures	55 000	67 000	30 000	51 000
Total Tangible Assets	2 264 000	2 634 000	2 727 000	2 096 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 264 000	2 634 000	2 727 000	2 096 000
Stock	0	0	140 000	0
Total Investments	0	0	0	0
Cash, Bank	260 000	10 000	79 000	1 000
Total Current Assets	275 000	13 000	632 000	64 000
Total Assets	2 539 000	2 647 000	3 359 000	2 160 000
Total Equity	−262 000	−259 000	107 000	279 000
Short-Term Group Debt	0	1 000	0	0
Total Long-Term Debt	2 123 000	2 251 000	2 276 000	1 524 000
Creditors	142 000	232 000	320 000	58 000
Unpaid Taxes	87 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	448 000	423 000	656 000	298 000
Total Current Debt	678 000	655 000	976 000	357 000
Total Equity and Debt	2 539 000	2 647 000	3 359 000	2 160 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,15 %	141,7 %	−160,75 %	−60,93 %
Debt-to-Equity Ratio	−8,1	−8,69	21,27	5,46
Operating Profit Margin	21,07 %	−83,39 %	−30 %	−147,78 %
Current Ratio	0,41	0,02	0,65	0,18
Quick Ratio	0,41	0,02	0,76	0,18
Equity Ratio	−0,1	−0,1	0,03	0,13
Gross Profit Margin	100 %	23,26 %	71,76 %	100 %