SOLBERG EIENDOM OG UTLEIE AS

3713 SKIEN

Finances

Share Ownership

Return on Equity

4,81 %

Current Ratio

N/A

Debt-to-Equity Ratio

1,86

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 607 000	832 000	805 000	718 000
Net Income	249 000	−292 000	193 000	62 000
Total Assets	14 774 000	12 607 000	11 179 000	11 121 000
Total Equity	5 172 000	3 694 000	2 957 000	2 764 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 607 000	832 000	805 000	718 000
Expenditure	924 000	774 000	237 000	294 000
Operating Profit	683 000	58 000	568 000	424 000
Financial Income	0	0	0	0
Financial Costs	433 000	350 000	375 000	362 000
Financial Balance	−433 000	−350 000	−375 000	−362 000
Earnings Before Tax	249 000	−292 000	193 000	62 000
Tax	0	0	0	0
Net Income	249 000	−292 000	193 000	62 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	14 774 000	12 607 000	11 179 000	11 121 000
Total Current Assets	0	0	0	0
Total Assets	14 774 000	12 607 000	11 179 000	11 121 000
Total Retained Equity	0	0	0	0
Total Equity	5 172 000	3 694 000	2 957 000	2 764 000
Total Long-Term Debt	9 602 000	8 913 000	8 222 000	8 357 000
Total Current Debt	0	0	0	0
Total Equity and Debt	14 774 000	12 607 000	11 179 000	11 121 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 607 000	832 000	805 000	718 000
Revenue	1 607 000	832 000	805 000	718 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	228 000	141 000	19 000	27 000
Impairment	0	0	0	0
Expenditure	924 000	774 000	237 000	294 000
Operating Profit	683 000	58 000	568 000	424 000
Financial Income	0	0	0	0
Financial Costs	433 000	350 000	375 000	362 000
Financial Balance	−433 000	−350 000	−375 000	−362 000
Dividends	0	0	0	0
Net Income	249 000	−292 000	193 000	62 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	13 618 000	12 198 000	11 140 000	11 072 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	1 156 000	409 000	39 000	49 000
Total Tangible Assets	14 774 000	12 607 000	11 179 000	11 121 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	14 774 000	12 607 000	11 179 000	11 121 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	0	0	0	0
Total Assets	14 774 000	12 607 000	11 179 000	11 121 000
Total Equity	5 172 000	3 694 000	2 957 000	2 764 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	9 602 000	8 913 000	8 222 000	8 357 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	14 774 000	12 607 000	11 179 000	11 121 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,81 %	−7,9 %	6,53 %	2,24 %
Debt-to-Equity Ratio	1,86	2,41	2,78	3,02
Operating Profit Margin	42,5 %	6,97 %	70,56 %	59,05 %
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	0,35	0,29	0,26	0,25
Gross Profit Margin	100 %	100 %	100 %	100 %