JAZ AS

4626 KRISTIANSAND S

Finances

Return on Equity

9,95 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	375 000	1 035 000	718 000	429 000
Net Income	659 000	118 000	−132 000	−138 000
Total Assets	6 623 000	648 000	407 000	665 000
Total Equity	6 623 000	−101 000	−220 000	−87 000

Income (NOK)	2022	2021	2020	2019
Revenue	375 000	1 035 000	718 000	429 000
Expenditure	138 000	872 000	1 033 000	588 000
Operating Profit	238 000	163 000	−315 000	−159 000
Financial Income	585 000	0	150 000	0
Financial Costs	12 000	12 000	3 000	16 000
Financial Balance	573 000	−12 000	147 000	−16 000
Earnings Before Tax	811 000	152 000	−168 000	−176 000
Tax	152 000	33 000	−35 000	−37 000
Net Income	659 000	118 000	−132 000	−138 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 169 000	179 000	176 000	371 000
Total Current Assets	454 000	469 000	231 000	294 000
Total Assets	6 623 000	648 000	407 000	665 000
Total Retained Equity	458 000	−201 000	−320 000	−187 000
Total Equity	6 623 000	−101 000	−220 000	−87 000
Total Long-Term Debt	0	740 000	740 000	740 000
Total Current Debt	0	9 000	−114 000	12 000
Total Equity and Debt	6 623 000	648 000	407 000	665 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	375 000	1 013 000	689 000	429 000
Other Income	0	23 000	29 000	0
Revenue	375 000	1 035 000	718 000	429 000
Cost of Goods Sold	68 000	45 000	206 000	128 000
Salary Costs	33 000	639 000	505 000	247 000
Depreciation	0	2 000	0	0
Impairment	0	0	0	0
Expenditure	138 000	872 000	1 033 000	588 000
Operating Profit	238 000	163 000	−315 000	−159 000
Financial Income	585 000	0	150 000	0
Financial Costs	12 000	12 000	3 000	16 000
Financial Balance	573 000	−12 000	147 000	−16 000
Dividends	0	0	0	0
Net Income	659 000	118 000	−132 000	−138 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	152 000	185 000	149 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	20 000	0	0	0
Fixtures	50 000	20 000	0	0
Total Tangible Assets	70 000	20 000	0	0
Total Fiancial Fixed Assets	6 099 000	7 000	−9 000	222 000
Total Fixed Assets	6 169 000	179 000	176 000	371 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	110 000	73 000	140 000	215 000
Total Current Assets	454 000	469 000	231 000	294 000
Total Assets	6 623 000	648 000	407 000	665 000
Total Equity	6 623 000	−101 000	−220 000	−87 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	740 000	740 000	740 000
Creditors	0	5 000	8 000	−31 000
Unpaid Taxes	0	304 000	151 000	−38 000
Dividends	0	0	0	0
Other Current Debt	0	−300 000	−273 000	82 000
Total Current Debt	0	9 000	−114 000	12 000
Total Equity and Debt	6 623 000	648 000	407 000	665 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,95 %	−116,83 %	60 %	158,62 %
Debt-to-Equity Ratio	0	−7,33	−3,36	−8,51
Operating Profit Margin	63,47 %	15,75 %	−43,87 %	−37,06 %
Current Ratio	-	52,11	−2,03	24,5
Quick Ratio	-	52,11	−2,03	24,5
Equity Ratio	1	−0,16	−0,54	−0,13
Gross Profit Margin	81,87 %	95,65 %	71,31 %	70,16 %