RADÅSEN EIENDOM AS

8802 SANDNESSJØEN

Finances

Share Ownership

Return on Equity

41,97 %

Current Ratio

0,03

Debt-to-Equity Ratio

2,71

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 843 000	917 000	649 000	639 000
Net Income	1 199 000	48 000	−190 000	−318 000
Total Assets	19 238 000	14 823 000	11 466 000	11 633 000
Total Equity	2 857 000	1 658 000	1 610 000	1 800 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 843 000	917 000	649 000	639 000
Expenditure	906 000	412 000	399 000	331 000
Operating Profit	1 936 000	506 000	251 000	308 000
Financial Income	0	0	0	0
Financial Costs	399 000	444 000	494 000	561 000
Financial Balance	−399 000	−444 000	−494 000	−561 000
Earnings Before Tax	1 537 000	61 000	−244 000	−253 000
Tax	338 000	13 000	−54 000	65 000
Net Income	1 199 000	48 000	−190 000	−318 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	18 980 000	14 607 000	11 359 000	11 436 000
Total Current Assets	258 000	216 000	107 000	197 000
Total Assets	19 238 000	14 823 000	11 466 000	11 633 000
Total Retained Equity	2 774 000	1 575 000	1 527 000	1 717 000
Total Equity	2 857 000	1 658 000	1 610 000	1 800 000
Total Long-Term Debt	7 744 000	9 231 000	9 331 000	9 395 000
Total Current Debt	8 637 000	3 934 000	524 000	437 000
Total Equity and Debt	19 238 000	14 823 000	11 466 000	11 633 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	5 000	40 000	197 000	10 000
Other Income	2 838 000	877 000	452 000	629 000
Revenue	2 843 000	917 000	649 000	639 000
Cost of Goods Sold	28 000	14 000	74 000	1 000
Salary Costs	1 000	0	0	0
Depreciation	165 000	161 000	152 000	152 000
Impairment	0	0	0	0
Expenditure	906 000	412 000	399 000	331 000
Operating Profit	1 936 000	506 000	251 000	308 000
Financial Income	0	0	0	0
Financial Costs	399 000	444 000	494 000	561 000
Financial Balance	−399 000	−444 000	−494 000	−561 000
Dividends	0	0	0	0
Net Income	1 199 000	48 000	−190 000	−318 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	18 957 000	14 607 000	11 359 000	11 436 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	23 000	0	0	0
Total Tangible Assets	18 980 000	14 607 000	11 359 000	11 436 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	18 980 000	14 607 000	11 359 000	11 436 000
Stock	20 000	48 000	62 000	136 000
Total Investments	0	0	0	0
Cash, Bank	33 000	109 000	10 000	44 000
Total Current Assets	258 000	216 000	107 000	197 000
Total Assets	19 238 000	14 823 000	11 466 000	11 633 000
Total Equity	2 857 000	1 658 000	1 610 000	1 800 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	7 744 000	9 231 000	9 331 000	9 395 000
Creditors	1 896 000	378 000	66 000	15 000
Unpaid Taxes	0	3 000	19 000	0
Dividends	0	0	0	0
Other Current Debt	4 177 000	3 553 000	439 000	422 000
Total Current Debt	8 637 000	3 934 000	524 000	437 000
Total Equity and Debt	19 238 000	14 823 000	11 466 000	11 633 000

Financial indicators	2022	2021	2020	2019
Return on Equity	41,97 %	2,9 %	−11,8 %	−17,67 %
Debt-to-Equity Ratio	2,71	5,57	5,8	5,22
Operating Profit Margin	68,1 %	55,18 %	38,67 %	48,2 %
Current Ratio	0,03	0,05	0,2	0,45
Quick Ratio	0,03	0,06	0,23	0,65
Equity Ratio	0,15	0,11	0,14	0,15
Gross Profit Margin	99,02 %	98,47 %	88,6 %	99,84 %