TOPPEN HÅRSTUDIO AS

5542 KARMSUND

Finances

Share Ownership

Return on Equity

26,34 %

Current Ratio

2,64

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	911 000	851 000	758 000	780 000
Net Income	59 000	4 000	7 000	18 000
Total Assets	361 000	388 000	377 000	360 000
Total Equity	224 000	164 000	161 000	154 000

Income (NOK)	2022	2021	2020	2019
Revenue	911 000	851 000	758 000	780 000
Expenditure	837 000	840 000	746 000	756 000
Operating Profit	74 000	11 000	12 000	23 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	74 000	11 000	12 000	23 000
Tax	15 000	7 000	6 000	5 000
Net Income	59 000	4 000	7 000	18 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	30 000	61 000
Total Current Assets	361 000	388 000	348 000	299 000
Total Assets	361 000	388 000	377 000	360 000
Total Retained Equity	124 000	64 000	61 000	54 000
Total Equity	224 000	164 000	161 000	154 000
Total Long-Term Debt	0	0	0	2 000
Total Current Debt	137 000	224 000	217 000	204 000
Total Equity and Debt	361 000	388 000	377 000	360 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	911 000	851 000	738 000	780 000
Other Income	0	0	20 000	0
Revenue	911 000	851 000	758 000	780 000
Cost of Goods Sold	94 000	67 000	60 000	40 000
Salary Costs	533 000	518 000	449 000	480 000
Depreciation	0	30 000	31 000	31 000
Impairment	0	0	0	0
Expenditure	837 000	840 000	746 000	756 000
Operating Profit	74 000	11 000	12 000	23 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	59 000	4 000	7 000	18 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	24 000	49 000
Total Intangible Assets	0	0	24 000	49 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	6 000	12 000
Total Tangible Assets	0	0	6 000	12 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	30 000	61 000
Stock	63 000	79 000	72 000	60 000
Total Investments	0	0	0	0
Cash, Bank	298 000	309 000	275 000	238 000
Total Current Assets	361 000	388 000	348 000	299 000
Total Assets	361 000	388 000	377 000	360 000
Total Equity	224 000	164 000	161 000	154 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	2 000
Creditors	3 000	3 000	9 000	0
Unpaid Taxes	66 000	62 000	56 000	55 000
Dividends	0	0	0	0
Other Current Debt	53 000	152 000	144 000	142 000
Total Current Debt	137 000	224 000	217 000	204 000
Total Equity and Debt	361 000	388 000	377 000	360 000

Financial indicators	2022	2021	2020	2019
Return on Equity	26,34 %	2,44 %	4,35 %	11,69 %
Debt-to-Equity Ratio	0	0	0	0,01
Operating Profit Margin	8,12 %	1,29 %	1,58 %	2,95 %
Current Ratio	2,64	1,73	1,6	1,47
Quick Ratio	4,88	2,68	2,4	2,08
Equity Ratio	0,62	0,42	0,43	0,43
Gross Profit Margin	89,68 %	92,13 %	92,08 %	94,87 %