SAMEIET HOVDEPLASSEN 2

3611 KONGSBERG

Finances

Share Ownership

Return on Equity

13,01 %

Current Ratio

29,65

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	498 000	480 000	406 000	454 000
Net Income	90 000	151 000	75 000	167 000
Total Assets	715 000	606 000	455 000	376 000
Total Equity	692 000	602 000	451 000	376 000

Income (NOK)	2022	2021	2020	2019
Revenue	498 000	480 000	406 000	454 000
Expenditure	407 000	328 000	331 000	289 000
Operating Profit	91 000	152 000	74 000	165 000
Financial Income	1 000	1 000	2 000	4 000
Financial Costs	2 000	2 000	2 000	2 000
Financial Balance	−1 000	−1 000	0	2 000
Earnings Before Tax	91 000	152 000	74 000	165 000
Tax	0	0	0	0
Net Income	90 000	151 000	75 000	167 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	33 000	38 000	43 000	48 000
Total Current Assets	682 000	568 000	412 000	328 000
Total Assets	715 000	606 000	455 000	376 000
Total Retained Equity	692 000	602 000	451 000	376 000
Total Equity	692 000	602 000	451 000	376 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	23 000	4 000	4 000	0
Total Equity and Debt	715 000	606 000	455 000	376 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	498 000	480 000	406 000	454 000
Revenue	498 000	480 000	406 000	454 000
Cost of Goods Sold	0	0	0	0
Salary Costs	23 000	23 000	23 000	0
Depreciation	5 000	5 000	5 000	2 000
Impairment	0	0	0	0
Expenditure	407 000	328 000	331 000	289 000
Operating Profit	91 000	152 000	74 000	165 000
Financial Income	1 000	1 000	2 000	4 000
Financial Costs	2 000	2 000	2 000	2 000
Financial Balance	−1 000	−1 000	0	2 000
Dividends	0	0	0	0
Net Income	90 000	151 000	75 000	167 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	33 000	38 000	43 000	48 000
Total Tangible Assets	33 000	38 000	43 000	48 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	33 000	38 000	43 000	48 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	682 000	566 000	412 000	326 000
Total Current Assets	682 000	568 000	412 000	328 000
Total Assets	715 000	606 000	455 000	376 000
Total Equity	692 000	602 000	451 000	376 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	23 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	4 000	4 000	0
Total Current Debt	23 000	4 000	4 000	0
Total Equity and Debt	715 000	606 000	455 000	376 000

Financial indicators	2022	2021	2020	2019
Return on Equity	13,01 %	25,08 %	16,63 %	44,41 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	18,27 %	31,67 %	18,23 %	36,34 %
Current Ratio	29,65	142	103	-
Quick Ratio	29,65	142	103	-
Equity Ratio	0,97	0,99	0,99	1
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table