SANDHAUG HOLDING AS

6422 MOLDE

Finances

Return on Equity

24,91 %

Current Ratio

1,07

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	4 500 000	4 000 000	4 250 000	3 036 000
Total Assets	22 568 000	22 563 000	22 812 000	21 562 000
Total Equity	18 062 000	18 062 000	18 562 000	18 562 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	56 000	32 000	33 000	30 000
Operating Profit	−56 000	−32 000	−33 000	−30 000
Financial Income	4 556 000	4 032 000	4 283 000	3 066 000
Financial Costs	0	0	0	0
Financial Balance	4 556 000	4 032 000	4 283 000	3 066 000
Earnings Before Tax	4 500 000	4 000 000	4 250 000	3 036 000
Tax	0	0	0	0
Net Income	4 500 000	4 000 000	4 250 000	3 036 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	17 740 000	17 740 000	18 090 000	18 090 000
Total Current Assets	4 828 000	4 823 000	4 722 000	3 472 000
Total Assets	22 568 000	22 563 000	22 812 000	21 562 000
Total Retained Equity	17 012 000	17 012 000	17 512 000	17 512 000
Total Equity	18 062 000	18 062 000	18 562 000	18 562 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	4 507 000	4 501 000	4 250 000	3 000 000
Total Equity and Debt	22 568 000	22 563 000	22 812 000	21 562 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	17 000	17 000	17 000	17 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	56 000	32 000	33 000	30 000
Operating Profit	−56 000	−32 000	−33 000	−30 000
Financial Income	4 556 000	4 032 000	4 283 000	3 066 000
Financial Costs	0	0	0	0
Financial Balance	4 556 000	4 032 000	4 283 000	3 066 000
Dividends	4 500 000	0	4 250 000	3 000 000
Net Income	4 500 000	4 000 000	4 250 000	3 036 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	17 740 000	17 740 000	18 090 000	18 090 000
Total Fixed Assets	17 740 000	17 740 000	18 090 000	18 090 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	248 000	440 000	378 000	410 000
Total Current Assets	4 828 000	4 823 000	4 722 000	3 472 000
Total Assets	22 568 000	22 563 000	22 812 000	21 562 000
Total Equity	18 062 000	18 062 000	18 562 000	18 562 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	2 000	1 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	4 500 000	0	4 250 000	3 000 000
Other Current Debt	5 000	0	0	0
Total Current Debt	4 507 000	4 501 000	4 250 000	3 000 000
Total Equity and Debt	22 568 000	22 563 000	22 812 000	21 562 000

Financial indicators	2022	2021	2020	2019
Return on Equity	24,91 %	22,15 %	22,9 %	16,36 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	1,07	1,07	1,11	1,16
Quick Ratio	1,07	1,07	1,11	1,16
Equity Ratio	0,8	0,8	0,81	0,86
Gross Profit Margin	-	-	-	-