BELL ORGANIZATION & LEADERSHIP AS

0284 OSLO

Finances

Share Ownership

Return on Equity

−108,54 %

Current Ratio

1,77

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	709 000	557 000	383 000	712 000
Net Income	−89 000	46 000	21 000	54 000
Total Assets	189 000	249 000	169 000	173 000
Total Equity	82 000	172 000	125 000	105 000

Income (NOK)	2022	2021	2020	2019
Revenue	709 000	557 000	383 000	712 000
Expenditure	799 000	498 000	357 000	650 000
Operating Profit	−89 000	59 000	26 000	61 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	2 000
Financial Balance	0	0	0	−2 000
Earnings Before Tax	−89 000	59 000	26 000	59 000
Tax	0	13 000	6 000	5 000
Net Income	−89 000	46 000	21 000	54 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	189 000	249 000	169 000	173 000
Total Assets	189 000	249 000	169 000	173 000
Total Retained Equity	52 000	142 000	95 000	75 000
Total Equity	82 000	172 000	125 000	105 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	107 000	78 000	44 000	68 000
Total Equity and Debt	189 000	249 000	169 000	173 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	709 000	557 000	383 000	712 000
Other Income	0	0	0	0
Revenue	709 000	557 000	383 000	712 000
Cost of Goods Sold	0	0	0	4 000
Salary Costs	577 000	320 000	182 000	381 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	799 000	498 000	357 000	650 000
Operating Profit	−89 000	59 000	26 000	61 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	2 000
Financial Balance	0	0	0	−2 000
Dividends	0	0	0	0
Net Income	−89 000	46 000	21 000	54 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	135 000	249 000	163 000	173 000
Total Current Assets	189 000	249 000	169 000	173 000
Total Assets	189 000	249 000	169 000	173 000
Total Equity	82 000	172 000	125 000	105 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	52 000	33 000	17 000	29 000
Dividends	0	0	0	0
Other Current Debt	55 000	32 000	21 000	34 000
Total Current Debt	107 000	78 000	44 000	68 000
Total Equity and Debt	189 000	249 000	169 000	173 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−108,54 %	26,74 %	16,8 %	51,43 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−12,55 %	10,59 %	6,79 %	8,57 %
Current Ratio	1,77	3,19	3,84	2,54
Quick Ratio	1,77	3,19	3,84	2,54
Equity Ratio	0,43	0,69	0,74	0,61
Gross Profit Margin	100 %	100 %	100 %	99,44 %