VERDENSKLASSE AS

0774 OSLO

Finances

Return on Equity

44,98 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	1 554 000	823 000	101 000	323 000
Total Assets	3 457 000	2 178 000	1 086 000	980 000
Total Equity	3 455 000	1 902 000	1 078 000	977 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	12 000	11 000	20 000	1 000
Operating Profit	−12 000	−11 000	−20 000	−1 000
Financial Income	1 844 000	831 000	48 000	405 000
Financial Costs	276 000	−3 000	−74 000	78 000
Financial Balance	1 568 000	834 000	122 000	327 000
Earnings Before Tax	1 556 000	823 000	101 000	326 000
Tax	2 000	0	0	3 000
Net Income	1 554 000	823 000	101 000	323 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 084 000	2 156 000	1 085 000	962 000
Total Current Assets	1 373 000	21 000	1 000	18 000
Total Assets	3 457 000	2 178 000	1 086 000	980 000
Total Retained Equity	3 425 000	1 872 000	1 048 000	947 000
Total Equity	3 455 000	1 902 000	1 078 000	977 000
Total Long-Term Debt	1 000	276 000	8 000	0
Total Current Debt	0	0	0	3 000
Total Equity and Debt	3 457 000	2 178 000	1 086 000	980 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	12 000	11 000	20 000	1 000
Operating Profit	−12 000	−11 000	−20 000	−1 000
Financial Income	1 844 000	831 000	48 000	405 000
Financial Costs	276 000	−3 000	−74 000	78 000
Financial Balance	1 568 000	834 000	122 000	327 000
Dividends	0	0	0	0
Net Income	1 554 000	823 000	101 000	323 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	2 084 000	2 156 000	1 085 000	962 000
Total Fixed Assets	2 084 000	2 156 000	1 085 000	962 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 373 000	21 000	1 000	18 000
Total Current Assets	1 373 000	21 000	1 000	18 000
Total Assets	3 457 000	2 178 000	1 086 000	980 000
Total Equity	3 455 000	1 902 000	1 078 000	977 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 000	276 000	8 000	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	3 000
Total Equity and Debt	3 457 000	2 178 000	1 086 000	980 000

Financial indicators	2022	2021	2020	2019
Return on Equity	44,98 %	43,27 %	9,37 %	33,06 %
Debt-to-Equity Ratio	0	0,15	0,01	0
Operating Profit Margin	-	-	-	-
Current Ratio	-	-	-	6
Quick Ratio	-	-	-	6
Equity Ratio	1	0,87	0,99	1
Gross Profit Margin	-	-	-	-