STØTAR AS

6414 MOLDE

Finances

Return on Equity

34,19 %

Current Ratio

168,14

Debt-to-Equity Ratio

0,42

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	2 713 000	2 795 000	2 798 000	5 252 000
Total Assets	11 282 000	8 163 000	8 901 000	8 895 000
Total Equity	7 936 000	6 453 000	6 658 000	6 860 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	36 000	7 000	8 000	7 000
Operating Profit	−36 000	−7 000	−8 000	−7 000
Financial Income	2 828 000	2 820 000	2 825 000	5 294 000
Financial Costs	78 000	0	0	0
Financial Balance	2 750 000	2 820 000	2 825 000	5 294 000
Earnings Before Tax	2 713 000	2 812 000	2 817 000	5 287 000
Tax	0	17 000	19 000	35 000
Net Income	2 713 000	2 795 000	2 798 000	5 252 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 752 000	7 752 000	6 657 000	6 657 000
Total Current Assets	3 531 000	412 000	2 243 000	2 237 000
Total Assets	11 282 000	8 163 000	8 901 000	8 895 000
Total Retained Equity	7 775 000	6 292 000	6 497 000	6 699 000
Total Equity	7 936 000	6 453 000	6 658 000	6 860 000
Total Long-Term Debt	3 325 000	0	0	0
Total Current Debt	21 000	1 710 000	2 242 000	2 035 000
Total Equity and Debt	11 282 000	8 163 000	8 901 000	8 895 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	36 000	7 000	8 000	7 000
Operating Profit	−36 000	−7 000	−8 000	−7 000
Financial Income	2 828 000	2 820 000	2 825 000	5 294 000
Financial Costs	78 000	0	0	0
Financial Balance	2 750 000	2 820 000	2 825 000	5 294 000
Dividends	2 713 000	3 000 000	3 000 000	5 252 000
Net Income	2 713 000	2 795 000	2 798 000	5 252 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	89 000	89 000	0	0
Total Tangible Assets	89 000	89 000	0	0
Total Fiancial Fixed Assets	7 662 000	7 662 000	6 657 000	6 657 000
Total Fixed Assets	7 752 000	7 752 000	6 657 000	6 657 000
Stock	3 247 000	0	0	0
Total Investments	0	0	0	0
Cash, Bank	157 000	332 000	2 243 000	2 232 000
Total Current Assets	3 531 000	412 000	2 243 000	2 237 000
Total Assets	11 282 000	8 163 000	8 901 000	8 895 000
Total Equity	7 936 000	6 453 000	6 658 000	6 860 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 325 000	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	2 713 000	3 000 000	3 000 000	5 252 000
Other Current Debt	21 000	1 693 000	224 000	0
Total Current Debt	21 000	1 710 000	2 242 000	2 035 000
Total Equity and Debt	11 282 000	8 163 000	8 901 000	8 895 000

Financial indicators	2022	2021	2020	2019
Return on Equity	34,19 %	43,31 %	42,02 %	76,56 %
Debt-to-Equity Ratio	0,42	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	168,14	0,24	1	1,1
Quick Ratio	−1,09	0,24	1	1,1
Equity Ratio	0,7	0,79	0,75	0,77
Gross Profit Margin	-	-	-	-