MAT OG SÅNN AS

1359 EIKSMARKA

Finances

Share Ownership

Return on Equity

395,16 %

Current Ratio

N/A

Debt-to-Equity Ratio

−3,52

Key figures (NOK)	2022	2021	2020	2019
Revenue	14 000	1 125 000	405 000	0
Net Income	−245 000	−152 000	404 000	0
Total Assets	155 000	85 000	404 000	30 000
Total Equity	−62 000	190 000	−62 000	−32 000

Income (NOK)	2022	2021	2020
Revenue	14 000	1 125 000	405 000
Expenditure	260 000	1 277 000	1 000
Operating Profit	−245 000	−152 000	404 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	−245 000	−152 000	404 000
Tax	0	0	0
Net Income	−245 000	−152 000	404 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	155 000	85 000	404 000	30 000
Total Assets	155 000	85 000	404 000	30 000
Total Retained Equity	−92 000	311 000	−92 000	−62 000
Total Equity	−62 000	190 000	−62 000	−32 000
Total Long-Term Debt	218 000	−105 000	404 000	0
Total Current Debt	0	0	63 000	63 000
Total Equity and Debt	155 000	85 000	404 000	30 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	14 000	1 125 000	405 000
Revenue	14 000	1 125 000	405 000
Cost of Goods Sold	241 000	1 264 000	1 000
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	260 000	1 277 000	1 000
Operating Profit	−245 000	−152 000	404 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	−245 000	−152 000	404 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	155 000	85 000	404 000	30 000
Total Current Assets	155 000	85 000	404 000	30 000
Total Assets	155 000	85 000	404 000	30 000
Total Equity	−62 000	190 000	−62 000	−32 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	218 000	−105 000	404 000	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	63 000	63 000
Total Current Debt	0	0	63 000	63 000
Total Equity and Debt	155 000	85 000	404 000	30 000

Financial indicators	2022	2021	2020	2019
Return on Equity	395,16 %	−80 %	−651,61 %	−0 %
Debt-to-Equity Ratio	−3,52	−0,55	−6,52	−0
Operating Profit Margin	−1 750 %	−13,51 %	99,75 %	-
Current Ratio	-	-	6,41	0,48
Quick Ratio	-	-	6,41	0,48
Equity Ratio	−0,4	2,24	−0,15	−1,07
Gross Profit Margin	−1 621,43 %	−12,36 %	99,75 %	-