SNOOP AS

0655 OSLO

Finances

Return on Equity

6,74 %

Current Ratio

1,33

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	570 000	1 137 000	0	0
Net Income	31 000	869 000	931 000	−16 000
Total Assets	1 738 000	1 948 000	948 000	64 000
Total Equity	460 000	1 429 000	905 000	−26 000

Income (NOK)	2022	2021	2020	2019
Revenue	570 000	1 137 000	0	0
Expenditure	323 000	9 000	6 000	−6 000
Operating Profit	247 000	1 128 000	−6 000	6 000
Financial Income	291 000	19 000	927 000	0
Financial Costs	499 000	41 000	−9 000	11 000
Financial Balance	−208 000	−22 000	936 000	−11 000
Earnings Before Tax	39 000	1 106 000	931 000	−5 000
Tax	8 000	237 000	0	11 000
Net Income	31 000	869 000	931 000	−16 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	40 000	742 000	947 000	63 000
Total Current Assets	1 698 000	1 205 000	1 000	2 000
Total Assets	1 738 000	1 948 000	948 000	64 000
Total Retained Equity	430 000	1 399 000	875 000	−56 000
Total Equity	460 000	1 429 000	905 000	−26 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 278 000	519 000	43 000	90 000
Total Equity and Debt	1 738 000	1 948 000	948 000	64 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	570 000	1 137 000	0	0
Other Income	0	0	0	0
Revenue	570 000	1 137 000	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	316 000	0	2 000	−15 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	323 000	9 000	6 000	−6 000
Operating Profit	247 000	1 128 000	−6 000	6 000
Financial Income	291 000	19 000	927 000	0
Financial Costs	499 000	41 000	−9 000	11 000
Financial Balance	−208 000	−22 000	936 000	−11 000
Dividends	1 000 000	346 000	0	0
Net Income	31 000	869 000	931 000	−16 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	40 000	742 000	947 000	63 000
Total Fixed Assets	40 000	742 000	947 000	63 000
Stock	0	0	0	0
Total Investments	1 399 000	888 000	0	0
Cash, Bank	91 000	33 000	1 000	1 000
Total Current Assets	1 698 000	1 205 000	1 000	2 000
Total Assets	1 738 000	1 948 000	948 000	64 000
Total Equity	460 000	1 429 000	905 000	−26 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	40 000	282 000	0	0
Dividends	1 000 000	346 000	0	0
Other Current Debt	1 230 000	0	43 000	90 000
Total Current Debt	1 278 000	519 000	43 000	90 000
Total Equity and Debt	1 738 000	1 948 000	948 000	64 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,74 %	60,81 %	102,87 %	61,54 %
Debt-to-Equity Ratio	0	0	0	−0
Operating Profit Margin	43,33 %	99,21 %	-	-
Current Ratio	1,33	2,32	0,02	0,02
Quick Ratio	1,33	2,32	0,02	0,02
Equity Ratio	0,26	0,73	0,95	−0,41
Gross Profit Margin	100 %	100 %	-	-