BOLAKS LAND AS

5640 EIKELANDSOSEN

Finances

Share Ownership

Return on Equity

265 %

Current Ratio

1,02

Debt-to-Equity Ratio

39,54

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	265 000	−23 000	−53 000	−1 262 000
Total Assets	5 566 000	22 000	1 000	1 000
Total Equity	100 000	−1 282 000	−1 259 000	−1 206 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	50 000	23 000	53 000	1 262 000
Operating Profit	−50 000	−23 000	−53 000	−1 262 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−50 000	−23 000	−53 000	−1 262 000
Tax	−315 000	0	0	0
Net Income	265 000	−23 000	−53 000	−1 262 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 018 000	0	0	0
Total Current Assets	1 548 000	22 000	1 000	1 000
Total Assets	5 566 000	22 000	1 000	1 000
Total Retained Equity	0	−1 377 000	−1 354 000	−1 301 000
Total Equity	100 000	−1 282 000	−1 259 000	−1 206 000
Total Long-Term Debt	3 954 000	1 270 000	1 235 000	1 195 000
Total Current Debt	1 512 000	34 000	25 000	13 000
Total Equity and Debt	5 566 000	22 000	1 000	1 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	1 208 000
Expenditure	50 000	23 000	53 000	1 262 000
Operating Profit	−50 000	−23 000	−53 000	−1 262 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	265 000	−23 000	−53 000	−1 262 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	2 592 000	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	1 425 000	0	0	0
Total Tangible Assets	1 425 000	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 018 000	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	116 000	22 000	1 000	1 000
Total Current Assets	1 548 000	22 000	1 000	1 000
Total Assets	5 566 000	22 000	1 000	1 000
Total Equity	100 000	−1 282 000	−1 259 000	−1 206 000
Short-Term Group Debt	1 412 000	0	0	0
Total Long-Term Debt	3 954 000	1 270 000	1 235 000	1 195 000
Creditors	100 000	34 000	25 000	13 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	1 512 000	34 000	25 000	13 000
Total Equity and Debt	5 566 000	22 000	1 000	1 000

Financial indicators	2022	2021	2020	2019
Return on Equity	265 %	1,79 %	4,21 %	104,64 %
Debt-to-Equity Ratio	39,54	−0,99	−0,98	−0,99
Operating Profit Margin	-	-	-	-
Current Ratio	1,02	0,65	0,04	0,08
Quick Ratio	1,02	0,65	0,04	0,08
Equity Ratio	0,02	−58,27	−1 259	−1 206
Gross Profit Margin	-	-	-	-