MÅ EIENDOM AS

9018 TROMSØ

Finances

Return on Equity

30,28 %

Current Ratio

0,07

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	656 000	410 000	196 000	124 000
Net Income	479 000	288 000	75 000	74 000
Total Assets	11 608 000	11 108 000	14 274 000	12 053 000
Total Equity	1 582 000	1 582 000	2 540 000	2 782 000

Income (NOK)	2022	2021	2020	2019
Revenue	656 000	410 000	196 000	124 000
Expenditure	41 000	40 000	99 000	29 000
Operating Profit	614 000	370 000	96 000	95 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	614 000	369 000	97 000	95 000
Tax	135 000	81 000	21 000	21 000
Net Income	479 000	288 000	75 000	74 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	10 877 000	10 351 000	13 879 000	11 768 000
Total Current Assets	731 000	757 000	396 000	286 000
Total Assets	11 608 000	11 108 000	14 274 000	12 053 000
Total Retained Equity	32 000	32 000	32 000	24 000
Total Equity	1 582 000	1 582 000	2 540 000	2 782 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	10 026 000	9 526 000	11 735 000	9 271 000
Total Equity and Debt	11 608 000	11 108 000	14 274 000	12 053 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	656 000	410 000	196 000	124 000
Other Income	0	0	0	0
Revenue	656 000	410 000	196 000	124 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	41 000	40 000	99 000	29 000
Operating Profit	614 000	370 000	96 000	95 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	479 000	288 000	75 000	74 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	10 877 000	10 351 000	13 879 000	11 768 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	10 877 000	10 351 000	13 879 000	11 768 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	10 877 000	10 351 000	13 879 000	11 768 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	550 000	561 000	205 000	87 000
Total Current Assets	731 000	757 000	396 000	286 000
Total Assets	11 608 000	11 108 000	14 274 000	12 053 000
Total Equity	1 582 000	1 582 000	2 540 000	2 782 000
Short-Term Group Debt	3 379 000	3 394 000	5 595 000	5 509 000
Total Long-Term Debt	0	0	0	0
Creditors	6 647 000	6 131 000	6 121 000	3 760 000
Unpaid Taxes	0	0	16 000	2 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	10 026 000	9 526 000	11 735 000	9 271 000
Total Equity and Debt	11 608 000	11 108 000	14 274 000	12 053 000

Financial indicators	2022	2021	2020	2019
Return on Equity	30,28 %	18,2 %	2,95 %	2,66 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	93,6 %	90,24 %	48,98 %	76,61 %
Current Ratio	0,07	0,08	0,03	0,03
Quick Ratio	0,07	0,08	0,03	0,03
Equity Ratio	0,14	0,14	0,18	0,23
Gross Profit Margin	100 %	100 %	100 %	100 %