MYRVANG EIENDOM AS

9372 GIBOSTAD

Finances

Share Ownership

Return on Equity

51,29 %

Current Ratio

40,49

Debt-to-Equity Ratio

6,25

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 002 000	783 000	616 000	621 000
Net Income	359 000	−453 000	169 000	120 000
Total Assets	5 111 000	4 838 000	4 205 000	4 203 000
Total Equity	700 000	341 000	794 000	625 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 002 000	783 000	616 000	621 000
Expenditure	357 000	1 211 000	259 000	318 000
Operating Profit	644 000	−428 000	357 000	302 000
Financial Income	0	0	0	0
Financial Costs	185 000	152 000	141 000	149 000
Financial Balance	−185 000	−152 000	−141 000	−149 000
Earnings Before Tax	460 000	−580 000	216 000	154 000
Tax	101 000	−127 000	48 000	34 000
Net Income	359 000	−453 000	169 000	120 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 694 000	3 567 000	3 106 000	3 260 000
Total Current Assets	1 417 000	1 270 000	1 099 000	943 000
Total Assets	5 111 000	4 838 000	4 205 000	4 203 000
Total Retained Equity	541 000	182 000	635 000	467 000
Total Equity	700 000	341 000	794 000	625 000
Total Long-Term Debt	4 376 000	4 455 000	3 320 000	3 517 000
Total Current Debt	35 000	42 000	90 000	61 000
Total Equity and Debt	5 111 000	4 838 000	4 205 000	4 203 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 002 000	783 000	616 000	621 000
Revenue	1 002 000	783 000	616 000	621 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	158 000	154 000	154 000	154 000
Impairment	0	0	0	0
Expenditure	357 000	1 211 000	259 000	318 000
Operating Profit	644 000	−428 000	357 000	302 000
Financial Income	0	0	0	0
Financial Costs	185 000	152 000	141 000	149 000
Financial Balance	−185 000	−152 000	−141 000	−149 000
Dividends	0	0	0	0
Net Income	359 000	−453 000	169 000	120 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 694 000	3 567 000	3 069 000	3 203 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	37 000	57 000
Total Tangible Assets	3 694 000	3 567 000	3 106 000	3 260 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 694 000	3 567 000	3 106 000	3 260 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 417 000	1 223 000	1 099 000	937 000
Total Current Assets	1 417 000	1 270 000	1 099 000	943 000
Total Assets	5 111 000	4 838 000	4 205 000	4 203 000
Total Equity	700 000	341 000	794 000	625 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 376 000	4 455 000	3 320 000	3 517 000
Creditors	21 000	21 000	0	0
Unpaid Taxes	1 000	0	25 000	25 000
Dividends	0	0	0	0
Other Current Debt	13 000	21 000	13 000	13 000
Total Current Debt	35 000	42 000	90 000	61 000
Total Equity and Debt	5 111 000	4 838 000	4 205 000	4 203 000

Financial indicators	2022	2021	2020	2019
Return on Equity	51,29 %	−132,84 %	21,28 %	19,2 %
Debt-to-Equity Ratio	6,25	13,06	4,18	5,63
Operating Profit Margin	64,27 %	−54,66 %	57,95 %	48,63 %
Current Ratio	40,49	30,24	12,21	15,46
Quick Ratio	40,49	30,24	12,21	15,46
Equity Ratio	0,14	0,07	0,19	0,15
Gross Profit Margin	100 %	100 %	100 %	100 %