SAMEIET LANGARINDEN HUSEIERLAG

5132 NYBORG

Finances

Share Ownership

Return on Equity

0,26 %

Current Ratio

5,52

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	516 000	485 000	473 000	470 000
Net Income	1 000	−51 000	36 000	69 000
Total Assets	469 000	456 000	496 000	451 000
Total Equity	384 000	383 000	434 000	398 000

Income (NOK)	2022	2021	2020	2019
Revenue	516 000	485 000	473 000	470 000
Expenditure	530 000	551 000	455 000	414 000
Operating Profit	−15 000	−66 000	18 000	56 000
Financial Income	16 000	15 000	18 000	14 000
Financial Costs	0	0	0	0
Financial Balance	16 000	15 000	18 000	14 000
Earnings Before Tax	1 000	−51 000	36 000	69 000
Tax	0	0	0	0
Net Income	1 000	−51 000	36 000	69 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	469 000	456 000	496 000	451 000
Total Assets	469 000	456 000	496 000	451 000
Total Retained Equity	384 000	383 000	434 000	398 000
Total Equity	384 000	383 000	434 000	398 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	85 000	74 000	62 000	53 000
Total Equity and Debt	469 000	456 000	496 000	451 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	516 000	485 000	473 000	470 000
Revenue	516 000	485 000	473 000	470 000
Cost of Goods Sold	11 000	3 000	0	0
Salary Costs	9 000	12 000	9 000	10 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	530 000	551 000	455 000	414 000
Operating Profit	−15 000	−66 000	18 000	56 000
Financial Income	16 000	15 000	18 000	14 000
Financial Costs	0	0	0	0
Financial Balance	16 000	15 000	18 000	14 000
Dividends	0	0	0	0
Net Income	1 000	−51 000	36 000	69 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	320 000	332 000	378 000	305 000
Total Current Assets	469 000	456 000	496 000	451 000
Total Assets	469 000	456 000	496 000	451 000
Total Equity	384 000	383 000	434 000	398 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	51 000	47 000	23 000	27 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	34 000	27 000	39 000	26 000
Total Current Debt	85 000	74 000	62 000	53 000
Total Equity and Debt	469 000	456 000	496 000	451 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,26 %	−13,32 %	8,29 %	17,34 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−2,91 %	−13,61 %	3,81 %	11,91 %
Current Ratio	5,52	6,16	8	8,51
Quick Ratio	5,52	6,16	8	8,51
Equity Ratio	0,82	0,84	0,88	0,88
Gross Profit Margin	97,87 %	99,38 %	100 %	100 %

Rotate your device to see the full table