SKILLTECH NORDIC SA

4322 SANDNES

Finances

Share Ownership

Return on Equity

100 %

Current Ratio

0,06

Debt-to-Equity Ratio

−0

Key figures (NOK)	2021	2020	2019	2018
Revenue	130 000	123 000	47 000	44 000
Net Income	−30 000	123 000	12 000	10 000
Total Assets	2 000	0	0	0
Total Equity	−30 000	−1 000	−19 000	−31 000

Income (NOK)	2021	2020	2019	2018
Revenue	130 000	123 000	47 000	44 000
Expenditure	159 000	0	34 000	33 000
Operating Profit	−30 000	123 000	12 000	10 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−30 000	123 000	12 000	10 000
Tax	0	0	0	0
Net Income	−30 000	123 000	12 000	10 000

Balance (NOK)	2021	2020	2019	2018
Total Fixed Assets	0	0	0	0
Total Current Assets	2 000	0	0	0
Total Assets	2 000	0	0	0
Total Retained Equity	0	−25 000	0	0
Total Equity	−30 000	−1 000	−19 000	−31 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	32 000	1 000	19 000	31 000
Total Equity and Debt	2 000	0	0	0

Cash flow (NOK)	2021	2020	2019	2018
Sales Income	130 000	123 000	47 000	44 000
Other Income	0	0	0	0
Revenue	130 000	123 000	47 000	44 000
Cost of Goods Sold	0	0	0	0
Salary Costs	107 000	0	1 000	1 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	159 000	0	34 000	33 000
Operating Profit	−30 000	123 000	12 000	10 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−30 000	123 000	12 000	10 000

Balance details (NOK)	2021	2020	2019	2018
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	2 000	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	2 000	0	0	0
Total Assets	2 000	0	0	0
Total Equity	−30 000	−1 000	−19 000	−31 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	32 000	1 000	19 000	31 000
Total Current Debt	32 000	1 000	19 000	31 000
Total Equity and Debt	2 000	0	0	0

Financial indicators	2021	2020	2019	2018
Return on Equity	100 %	−12 300 %	−63,16 %	−32,26 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	−23,08 %	100 %	25,53 %	22,73 %
Current Ratio	0,06	0	0	0
Quick Ratio	0,06	0	0	0
Equity Ratio	−15	-	-	-
Gross Profit Margin	100 %	100 %	100 %	100 %