ASKIN AS

1414 TROLLÅSEN

Finances

Share Ownership

Return on Equity

−86,74 %

Current Ratio

3,03

Debt-to-Equity Ratio

0,21

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 151 000	1 339 000	1 880 000	1 031 000
Net Income	−9 900 000	−6 140 000	−1 449 000	−2 054 000
Total Assets	16 144 000	25 253 000	8 180 000	5 546 000
Total Equity	11 413 000	21 312 000	7 180 000	4 908 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 151 000	1 339 000	1 880 000	1 031 000
Expenditure	12 983 000	6 843 000	3 340 000	3 011 000
Operating Profit	−9 832 000	−5 504 000	−1 459 000	−1 980 000
Financial Income	29 000	5 000	11 000	19 000
Financial Costs	97 000	100 000	2 000	1 000
Financial Balance	−68 000	−95 000	9 000	18 000
Earnings Before Tax	−9 900 000	−5 599 000	−1 449 000	−1 962 000
Tax	0	0	0	92 000
Net Income	−9 900 000	−6 140 000	−1 449 000	−2 054 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	9 091 000	5 612 000	3 726 000	948 000
Total Current Assets	7 053 000	19 640 000	4 454 000	4 598 000
Total Assets	16 144 000	25 253 000	8 180 000	5 546 000
Total Retained Equity	0	−9 963 000	−3 823 000	−2 374 000
Total Equity	11 413 000	21 312 000	7 180 000	4 908 000
Total Long-Term Debt	2 400 000	2 400 000	0	0
Total Current Debt	2 331 000	1 540 000	1 001 000	638 000
Total Equity and Debt	16 144 000	25 253 000	8 180 000	5 546 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 151 000	1 339 000	628 000	11 000
Other Income	0	0	1 252 000	1 020 000
Revenue	3 151 000	1 339 000	1 880 000	1 031 000
Cost of Goods Sold	1 187 000	473 000	252 000	50 000
Salary Costs	4 689 000	2 139 000	828 000	1 931 000
Depreciation	690 000	334 000	120 000	8 000
Impairment	0	0	0	0
Expenditure	12 983 000	6 843 000	3 340 000	3 011 000
Operating Profit	−9 832 000	−5 504 000	−1 459 000	−1 980 000
Financial Income	29 000	5 000	11 000	19 000
Financial Costs	97 000	100 000	2 000	1 000
Financial Balance	−68 000	−95 000	9 000	18 000
Dividends	0	0	0	0
Net Income	−9 900 000	−6 140 000	−1 449 000	−2 054 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	8 803 000	5 424 000	3 726 000	948 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	287 000	188 000	0	0
Total Tangible Assets	287 000	188 000	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	9 091 000	5 612 000	3 726 000	948 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	6 054 000	18 988 000	3 326 000	3 890 000
Total Current Assets	7 053 000	19 640 000	4 454 000	4 598 000
Total Assets	16 144 000	25 253 000	8 180 000	5 546 000
Total Equity	11 413 000	21 312 000	7 180 000	4 908 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 400 000	2 400 000	0	0
Creditors	603 000	469 000	212 000	39 000
Unpaid Taxes	698 000	534 000	239 000	171 000
Dividends	0	0	0	0
Other Current Debt	1 030 000	537 000	549 000	428 000
Total Current Debt	2 331 000	1 540 000	1 001 000	638 000
Total Equity and Debt	16 144 000	25 253 000	8 180 000	5 546 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−86,74 %	−28,81 %	−20,18 %	−41,85 %
Debt-to-Equity Ratio	0,21	0,11	0	0
Operating Profit Margin	−312,03 %	−411,05 %	−77,61 %	−192,05 %
Current Ratio	3,03	12,75	4,45	7,21
Quick Ratio	3,03	12,75	4,45	7,21
Equity Ratio	0,71	0,84	0,88	0,88
Gross Profit Margin	62,33 %	64,68 %	86,6 %	95,15 %