AABY & POETZSCH AS

1392 VETTRE

Finances

Return on Equity

−195,08 %

Current Ratio

31,5

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−119 000	66 000	44 000	14 000
Total Assets	63 000	180 000	114 000	81 000
Total Equity	61 000	180 000	114 000	70 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	3 000	1 000	−1 000	14 000
Operating Profit	−3 000	−1 000	1 000	−14 000
Financial Income	0	74 000	45 000	29 000
Financial Costs	116 000	7 000	2 000	1 000
Financial Balance	−116 000	67 000	43 000	28 000
Earnings Before Tax	−119 000	66 000	44 000	14 000
Tax	0	0	0	0
Net Income	−119 000	66 000	44 000	14 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	158 000	0	0
Total Current Assets	63 000	22 000	114 000	81 000
Total Assets	63 000	180 000	114 000	81 000
Total Retained Equity	31 000	156 000	90 000	45 000
Total Equity	61 000	180 000	114 000	70 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 000	0	0	11 000
Total Equity and Debt	63 000	180 000	114 000	81 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	1 000
Salary Costs	0	0	0	4 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	3 000	1 000	−1 000	14 000
Operating Profit	−3 000	−1 000	1 000	−14 000
Financial Income	0	74 000	45 000	29 000
Financial Costs	116 000	7 000	2 000	1 000
Financial Balance	−116 000	67 000	43 000	28 000
Dividends	0	0	0	0
Net Income	−119 000	66 000	44 000	14 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	158 000	0	0
Total Fixed Assets	0	158 000	0	0
Stock	0	0	0	0
Total Investments	60 000	0	0	0
Cash, Bank	3 000	22 000	112 000	78 000
Total Current Assets	63 000	22 000	114 000	81 000
Total Assets	63 000	180 000	114 000	81 000
Total Equity	61 000	180 000	114 000	70 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	2 000	0	0	11 000
Total Current Debt	2 000	0	0	11 000
Total Equity and Debt	63 000	180 000	114 000	81 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−195,08 %	36,67 %	38,6 %	20 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	31,5	-	-	7,36
Quick Ratio	31,5	-	-	7,36
Equity Ratio	0,97	1	1	0,86
Gross Profit Margin	-	-	-	-