ELEKTRIKER'N ASKER AS

1395 HVALSTAD

Finances

Share Ownership

Return on Equity

69,8 %

Current Ratio

2,02

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	9 561 000	10 222 000	9 599 000	12 557 000
Net Income	1 202 000	1 184 000	948 000	1 711 000
Total Assets	3 323 000	3 701 000	3 251 000	5 274 000
Total Equity	1 722 000	475 000	941 000	1 292 000

Income (NOK)	2022	2021	2020	2019
Revenue	9 561 000	10 222 000	9 599 000	12 557 000
Expenditure	8 020 000	8 703 000	8 383 000	10 366 000
Operating Profit	1 541 000	1 518 000	1 216 000	2 190 000
Financial Income	3 000	1 000	2 000	4 000
Financial Costs	1 000	0	2 000	0
Financial Balance	2 000	1 000	0	4 000
Earnings Before Tax	1 543 000	1 519 000	1 217 000	2 194 000
Tax	341 000	335 000	268 000	483 000
Net Income	1 202 000	1 184 000	948 000	1 711 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	81 000	92 000	23 000	26 000
Total Current Assets	3 242 000	3 609 000	3 228 000	5 248 000
Total Assets	3 323 000	3 701 000	3 251 000	5 274 000
Total Retained Equity	1 416 000	214 000	635 000	986 000
Total Equity	1 722 000	475 000	941 000	1 292 000
Total Long-Term Debt	0	1 000	1 000	1 000
Total Current Debt	1 601 000	3 225 000	2 309 000	3 981 000
Total Equity and Debt	3 323 000	3 701 000	3 251 000	5 274 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	9 534 000	10 222 000	9 599 000	12 557 000
Other Income	27 000	0	0	0
Revenue	9 561 000	10 222 000	9 599 000	12 557 000
Cost of Goods Sold	3 075 000	3 440 000	3 522 000	4 689 000
Salary Costs	3 879 000	4 175 000	3 867 000	4 720 000
Depreciation	17 000	19 000	3 000	3 000
Impairment	0	0	0	0
Expenditure	8 020 000	8 703 000	8 383 000	10 366 000
Operating Profit	1 541 000	1 518 000	1 216 000	2 190 000
Financial Income	3 000	1 000	2 000	4 000
Financial Costs	1 000	0	2 000	0
Financial Balance	2 000	1 000	0	4 000
Dividends	0	1 605 000	1 300 000	0
Net Income	1 202 000	1 184 000	948 000	1 711 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	6 000	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	55 000	72 000	3 000	6 000
Total Tangible Assets	55 000	72 000	3 000	6 000
Total Fiancial Fixed Assets	20 000	20 000	20 000	20 000
Total Fixed Assets	81 000	92 000	23 000	26 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 330 000	2 738 000	2 407 000	4 186 000
Total Current Assets	3 242 000	3 609 000	3 228 000	5 248 000
Total Assets	3 323 000	3 701 000	3 251 000	5 274 000
Total Equity	1 722 000	475 000	941 000	1 292 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	1 000	1 000	1 000
Creditors	0	0	0	0
Unpaid Taxes	407 000	571 000	509 000	702 000
Dividends	0	1 605 000	1 300 000	0
Other Current Debt	846 000	870 000	832 000	1 095 000
Total Current Debt	1 601 000	3 225 000	2 309 000	3 981 000
Total Equity and Debt	3 323 000	3 701 000	3 251 000	5 274 000

Financial indicators	2022	2021	2020	2019
Return on Equity	69,8 %	249,26 %	100,74 %	132,43 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	16,12 %	14,85 %	12,67 %	17,44 %
Current Ratio	2,02	1,12	1,4	1,32
Quick Ratio	2,02	1,12	1,4	1,32
Equity Ratio	0,52	0,13	0,29	0,24
Gross Profit Margin	67,84 %	66,35 %	63,31 %	62,66 %