KINLAND PROPERTY II B AS

0161 OSLO

Finances

Share Ownership

Return on Equity

231,41 %

Current Ratio

1,15

Debt-to-Equity Ratio

10,74

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 040 000	3 792 000	2 793 000	3 766 000
Net Income	2 166 000	1 920 000	1 175 000	1 903 000
Total Assets	15 899 000	15 449 000	15 022 000	16 039 000
Total Equity	936 000	2 160 000	1 050 000	794 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 040 000	3 792 000	2 793 000	3 766 000
Expenditure	1 094 000	1 197 000	1 055 000	1 076 000
Operating Profit	2 945 000	2 595 000	1 737 000	2 690 000
Financial Income	0	0	2 000	0
Financial Costs	169 000	134 000	234 000	250 000
Financial Balance	−169 000	−134 000	−232 000	−250 000
Earnings Before Tax	2 776 000	2 461 000	1 506 000	2 440 000
Tax	611 000	541 000	331 000	537 000
Net Income	2 166 000	1 920 000	1 175 000	1 903 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	10 236 000	10 965 000	11 785 000	12 612 000
Total Current Assets	5 662 000	4 484 000	3 238 000	3 426 000
Total Assets	15 899 000	15 449 000	15 022 000	16 039 000
Total Retained Equity	906 000	2 130 000	1 020 000	764 000
Total Equity	936 000	2 160 000	1 050 000	794 000
Total Long-Term Debt	10 051 000	10 764 000	11 477 000	12 190 000
Total Current Debt	4 912 000	2 525 000	2 496 000	3 055 000
Total Equity and Debt	15 899 000	15 449 000	15 022 000	16 039 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	4 040 000	3 792 000	2 793 000	3 766 000
Revenue	4 040 000	3 792 000	2 793 000	3 766 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	799 000	907 000	907 000	907 000
Impairment	0	0	0	0
Expenditure	1 094 000	1 197 000	1 055 000	1 076 000
Operating Profit	2 945 000	2 595 000	1 737 000	2 690 000
Financial Income	0	0	2 000	0
Financial Costs	169 000	134 000	234 000	250 000
Financial Balance	−169 000	−134 000	−232 000	−250 000
Dividends	3 000 000	0	0	0
Net Income	2 166 000	1 920 000	1 175 000	1 903 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	574 000	504 000	416 000	337 000
Real Eastate	9 662 000	10 461 000	11 368 000	12 275 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	9 662 000	10 461 000	11 368 000	12 275 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	10 236 000	10 965 000	11 785 000	12 612 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 309 000	2 809 000	1 889 000	1 164 000
Total Current Assets	5 662 000	4 484 000	3 238 000	3 426 000
Total Assets	15 899 000	15 449 000	15 022 000	16 039 000
Total Equity	936 000	2 160 000	1 050 000	794 000
Short-Term Group Debt	1 334 000	2 108 000	2 155 000	2 791 000
Total Long-Term Debt	10 051 000	10 764 000	11 477 000	12 190 000
Creditors	−4 000	6 000	0	4 000
Unpaid Taxes	0	0	0	0
Dividends	3 000 000	0	0	0
Other Current Debt	11 000	11 000	11 000	11 000
Total Current Debt	4 912 000	2 525 000	2 496 000	3 055 000
Total Equity and Debt	15 899 000	15 449 000	15 022 000	16 039 000

Financial indicators	2022	2021	2020	2019
Return on Equity	231,41 %	88,89 %	111,9 %	239,67 %
Debt-to-Equity Ratio	10,74	4,98	10,93	15,35
Operating Profit Margin	72,9 %	68,43 %	62,19 %	71,43 %
Current Ratio	1,15	1,78	1,3	1,12
Quick Ratio	1,15	1,78	1,3	1,12
Equity Ratio	0,06	0,14	0,07	0,05
Gross Profit Margin	100 %	100 %	100 %	100 %