DIGITALFINANS AS

5200 OS

Finances

Share Ownership

Return on Equity

99,45 %

Current Ratio

3,22

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	20 203 000	16 933 000	8 608 000	11 853 000
Net Income	6 464 000	5 762 000	2 003 000	2 106 000
Total Assets	9 384 000	8 268 000	3 574 000	3 445 000
Total Equity	6 500 000	5 812 000	2 030 000	2 177 000

Income (NOK)	2022	2021	2020	2019
Revenue	20 203 000	16 933 000	8 608 000	11 853 000
Expenditure	11 916 000	9 433 000	6 022 000	9 111 000
Operating Profit	8 287 000	7 500 000	2 586 000	2 743 000
Financial Income	63 000	4 000	41 000	9 000
Financial Costs	59 000	117 000	60 000	23 000
Financial Balance	4 000	−113 000	−19 000	−14 000
Earnings Before Tax	8 291 000	7 387 000	2 568 000	2 729 000
Tax	1 827 000	1 625 000	565 000	623 000
Net Income	6 464 000	5 762 000	2 003 000	2 106 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	125 000	136 000	115 000	32 000
Total Current Assets	9 259 000	8 132 000	3 459 000	3 413 000
Total Assets	9 384 000	8 268 000	3 574 000	3 445 000
Total Retained Equity	6 455 000	5 767 000	1 985 000	2 132 000
Total Equity	6 500 000	5 812 000	2 030 000	2 177 000
Total Long-Term Debt	10 000	10 000	11 000	10 000
Total Current Debt	2 874 000	2 446 000	1 533 000	1 259 000
Total Equity and Debt	9 384 000	8 268 000	3 574 000	3 445 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	20 203 000	16 933 000	8 608 000	11 853 000
Other Income	0	0	0	0
Revenue	20 203 000	16 933 000	8 608 000	11 853 000
Cost of Goods Sold	1 420 000	440 000	79 000	62 000
Salary Costs	3 735 000	3 341 000	2 430 000	3 902 000
Depreciation	9 000	19 000	4 000	4 000
Impairment	0	0	0	0
Expenditure	11 916 000	9 433 000	6 022 000	9 111 000
Operating Profit	8 287 000	7 500 000	2 586 000	2 743 000
Financial Income	63 000	4 000	41 000	9 000
Financial Costs	59 000	117 000	60 000	23 000
Financial Balance	4 000	−113 000	−19 000	−14 000
Dividends	5 776 000	1 980 000	2 150 000	800 000
Net Income	6 464 000	5 762 000	2 003 000	2 106 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	2 000	0	2 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	16 000	25 000	6 000	10 000
Total Tangible Assets	16 000	25 000	6 000	10 000
Total Fiancial Fixed Assets	109 000	109 000	109 000	20 000
Total Fixed Assets	125 000	136 000	115 000	32 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	7 599 000	6 573 000	2 177 000	2 595 000
Total Current Assets	9 259 000	8 132 000	3 459 000	3 413 000
Total Assets	9 384 000	8 268 000	3 574 000	3 445 000
Total Equity	6 500 000	5 812 000	2 030 000	2 177 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	10 000	10 000	11 000	10 000
Creditors	351 000	153 000	39 000	84 000
Unpaid Taxes	290 000	290 000	129 000	174 000
Dividends	5 776 000	1 980 000	2 150 000	800 000
Other Current Debt	408 000	375 000	804 000	398 000
Total Current Debt	2 874 000	2 446 000	1 533 000	1 259 000
Total Equity and Debt	9 384 000	8 268 000	3 574 000	3 445 000

Financial indicators	2022	2021	2020	2019
Return on Equity	99,45 %	99,14 %	98,67 %	96,74 %
Debt-to-Equity Ratio	0	0	0,01	0
Operating Profit Margin	41,02 %	44,29 %	30,04 %	23,14 %
Current Ratio	3,22	3,32	2,26	2,71
Quick Ratio	3,22	3,32	2,26	2,71
Equity Ratio	0,69	0,7	0,57	0,63
Gross Profit Margin	92,97 %	97,4 %	99,08 %	99,48 %