ISABELLA BEAUTY AS

8073 BODØ

Finances

Share Ownership

Return on Equity

3,72 %

Current Ratio

0,01

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	93 000	135 000	298 000	407 000
Net Income	−13 000	28 000	31 000	60 000
Total Assets	2 000	2 000	6 000	4 000
Total Equity	−349 000	−335 000	−363 000	−394 000

Income (NOK)	2022	2021	2020	2019
Revenue	93 000	135 000	298 000	407 000
Expenditure	98 000	104 000	263 000	337 000
Operating Profit	−5 000	31 000	35 000	69 000
Financial Income	0	0	0	0
Financial Costs	8 000	3 000	3 000	9 000
Financial Balance	−8 000	−3 000	−3 000	−9 000
Earnings Before Tax	−13 000	28 000	31 000	60 000
Tax	0	0	0	0
Net Income	−13 000	28 000	31 000	60 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	2 000	2 000	6 000	4 000
Total Assets	2 000	2 000	6 000	4 000
Total Retained Equity	−379 000	−365 000	−393 000	−424 000
Total Equity	−349 000	−335 000	−363 000	−394 000
Total Long-Term Debt	0	0	0	11 000
Total Current Debt	351 000	337 000	370 000	388 000
Total Equity and Debt	2 000	2 000	6 000	4 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	93 000	135 000	298 000	407 000
Other Income	0	0	0	0
Revenue	93 000	135 000	298 000	407 000
Cost of Goods Sold	67 000	44 000	92 000	157 000
Salary Costs	3 000	4 000	70 000	67 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	98 000	104 000	263 000	337 000
Operating Profit	−5 000	31 000	35 000	69 000
Financial Income	0	0	0	0
Financial Costs	8 000	3 000	3 000	9 000
Financial Balance	−8 000	−3 000	−3 000	−9 000
Dividends	0	0	0	0
Net Income	−13 000	28 000	31 000	60 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 000	0	6 000	2 000
Total Current Assets	2 000	2 000	6 000	4 000
Total Assets	2 000	2 000	6 000	4 000
Total Equity	−349 000	−335 000	−363 000	−394 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	11 000
Creditors	4 000	0	8 000	11 000
Unpaid Taxes	1 000	7 000	15 000	33 000
Dividends	0	0	0	0
Other Current Debt	345 000	330 000	347 000	344 000
Total Current Debt	351 000	337 000	370 000	388 000
Total Equity and Debt	2 000	2 000	6 000	4 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,72 %	−8,36 %	−8,54 %	−15,23 %
Debt-to-Equity Ratio	−0	−0	−0	−0,03
Operating Profit Margin	−5,38 %	22,96 %	11,74 %	16,95 %
Current Ratio	0,01	0,01	0,02	0,01
Quick Ratio	0,01	0,01	0,02	0,01
Equity Ratio	−174,5	−167,5	−60,5	−98,5
Gross Profit Margin	27,96 %	67,41 %	69,13 %	61,43 %