STINE FAYES EIENDOM AS

1624 GRESSVIK

Finances

Share Ownership

Return on Equity

18,13 %

Current Ratio

3,33

Debt-to-Equity Ratio

2,48

Key figures (NOK)	2022	2021	2020	2019
Revenue	147 000	147 000	147 000	146 000
Net Income	68 000	69 000	64 000	57 000
Total Assets	1 326 000	1 341 000	1 345 000	1 356 000
Total Equity	375 000	307 000	238 000	175 000

Income (NOK)	2022	2021	2020	2019
Revenue	147 000	147 000	147 000	146 000
Expenditure	32 000	32 000	32 000	32 000
Operating Profit	116 000	116 000	116 000	114 000
Financial Income	0	0	0	0
Financial Costs	29 000	28 000	34 000	41 000
Financial Balance	−29 000	−28 000	−34 000	−41 000
Earnings Before Tax	87 000	88 000	82 000	73 000
Tax	19 000	19 000	18 000	16 000
Net Income	68 000	69 000	64 000	57 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 257 000	1 286 000	1 314 000	1 343 000
Total Current Assets	70 000	55 000	31 000	13 000
Total Assets	1 326 000	1 341 000	1 345 000	1 356 000
Total Retained Equity	345 000	277 000	208 000	145 000
Total Equity	375 000	307 000	238 000	175 000
Total Long-Term Debt	930 000	1 013 000	1 087 000	1 163 000
Total Current Debt	21 000	21 000	19 000	18 000
Total Equity and Debt	1 326 000	1 341 000	1 345 000	1 356 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	147 000	147 000	147 000	146 000
Revenue	147 000	147 000	147 000	146 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	29 000	29 000	29 000	29 000
Impairment	0	0	0	0
Expenditure	32 000	32 000	32 000	32 000
Operating Profit	116 000	116 000	116 000	114 000
Financial Income	0	0	0	0
Financial Costs	29 000	28 000	34 000	41 000
Financial Balance	−29 000	−28 000	−34 000	−41 000
Dividends	0	0	0	0
Net Income	68 000	69 000	64 000	57 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 257 000	1 286 000	1 314 000	1 343 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 257 000	1 286 000	1 314 000	1 343 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 257 000	1 286 000	1 314 000	1 343 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	65 000	55 000	31 000	13 000
Total Current Assets	70 000	55 000	31 000	13 000
Total Assets	1 326 000	1 341 000	1 345 000	1 356 000
Total Equity	375 000	307 000	238 000	175 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	930 000	1 013 000	1 087 000	1 163 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 000	1 000	1 000	1 000
Total Current Debt	21 000	21 000	19 000	18 000
Total Equity and Debt	1 326 000	1 341 000	1 345 000	1 356 000

Financial indicators	2022	2021	2020	2019
Return on Equity	18,13 %	22,48 %	26,89 %	32,57 %
Debt-to-Equity Ratio	2,48	3,3	4,57	6,65
Operating Profit Margin	78,91 %	78,91 %	78,91 %	78,08 %
Current Ratio	3,33	2,62	1,63	0,72
Quick Ratio	3,33	2,62	1,63	0,72
Equity Ratio	0,28	0,23	0,18	0,13
Gross Profit Margin	100 %	100 %	100 %	100 %