SENSE HOLDING AS

7033 TRONDHEIM

Finances

Share Ownership

Return on Equity

16,95 %

Current Ratio

5,94

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	749 000	5 324 000	292 000	36 000
Total Assets	4 720 000	8 005 000	4 179 000	3 887 000
Total Equity	4 420 000	4 903 000	4 179 000	3 887 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	16 000	18 000	14 000	12 000
Operating Profit	−16 000	−18 000	−14 000	−12 000
Financial Income	989 000	5 343 000	306 000	48 000
Financial Costs	224 000	1 000	0	0
Financial Balance	765 000	5 342 000	306 000	48 000
Earnings Before Tax	749 000	5 324 000	292 000	36 000
Tax	0	0	0	0
Net Income	749 000	5 324 000	292 000	36 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 936 000	2 936 000	1 027 000	1 027 000
Total Current Assets	1 783 000	5 069 000	3 152 000	2 860 000
Total Assets	4 720 000	8 005 000	4 179 000	3 887 000
Total Retained Equity	4 390 000	4 873 000	4 149 000	3 857 000
Total Equity	4 420 000	4 903 000	4 179 000	3 887 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	300 000	3 102 000	0	0
Total Equity and Debt	4 720 000	8 005 000	4 179 000	3 887 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	16 000	18 000	14 000	12 000
Operating Profit	−16 000	−18 000	−14 000	−12 000
Financial Income	989 000	5 343 000	306 000	48 000
Financial Costs	224 000	1 000	0	0
Financial Balance	765 000	5 342 000	306 000	48 000
Dividends	1 250 000	4 600 000	0	0
Net Income	749 000	5 324 000	292 000	36 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	2 936 000	2 936 000	1 027 000	1 027 000
Total Fixed Assets	2 936 000	2 936 000	1 027 000	1 027 000
Stock	0	0	0	0
Total Investments	1 744 000	1 968 000	2 094 000	1 358 000
Cash, Bank	39 000	3 101 000	1 058 000	1 502 000
Total Current Assets	1 783 000	5 069 000	3 152 000	2 860 000
Total Assets	4 720 000	8 005 000	4 179 000	3 887 000
Total Equity	4 420 000	4 903 000	4 179 000	3 887 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	2 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	1 250 000	4 600 000	0	0
Other Current Debt	0	0	0	0
Total Current Debt	300 000	3 102 000	0	0
Total Equity and Debt	4 720 000	8 005 000	4 179 000	3 887 000

Financial indicators	2022	2021	2020	2019
Return on Equity	16,95 %	108,59 %	6,99 %	0,93 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	5,94	1,63	-	-
Quick Ratio	5,94	1,63	-	-
Equity Ratio	0,94	0,61	1	1
Gross Profit Margin	-	-	-	-