EVENTI AS

4055 SOLA

Finances

Return on Equity

−14,52 %

Current Ratio

2,68

Debt-to-Equity Ratio

0,81

Key figures (NOK)	2022	2021	2020	2019
Revenue	20 971 000	15 929 000	12 655 000	19 970 000
Net Income	−644 000	2 293 000	1 706 000	821 000
Total Assets	11 122 000	12 189 000	9 886 000	9 880 000
Total Equity	4 436 000	5 080 000	2 788 000	1 082 000

Income (NOK)	2022	2021	2020	2019
Revenue	20 971 000	15 929 000	12 655 000	19 970 000
Expenditure	21 263 000	13 342 000	10 459 000	19 210 000
Operating Profit	−291 000	2 587 000	2 196 000	759 000
Financial Income	572 000	324 000	578 000	365 000
Financial Costs	925 000	187 000	460 000	164 000
Financial Balance	−353 000	137 000	118 000	201 000
Earnings Before Tax	−644 000	2 723 000	2 314 000	959 000
Tax	0	430 000	608 000	139 000
Net Income	−644 000	2 293 000	1 706 000	821 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 789 000	2 637 000	4 414 000	7 241 000
Total Current Assets	8 333 000	9 552 000	5 472 000	2 639 000
Total Assets	11 122 000	12 189 000	9 886 000	9 880 000
Total Retained Equity	4 406 000	5 050 000	2 765 000	1 059 000
Total Equity	4 436 000	5 080 000	2 788 000	1 082 000
Total Long-Term Debt	3 574 000	3 243 000	3 713 000	5 257 000
Total Current Debt	3 112 000	3 866 000	3 386 000	3 541 000
Total Equity and Debt	11 122 000	12 189 000	9 886 000	9 880 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	20 257 000	13 010 000	6 785 000	18 077 000
Other Income	714 000	2 919 000	5 870 000	1 893 000
Revenue	20 971 000	15 929 000	12 655 000	19 970 000
Cost of Goods Sold	7 719 000	6 058 000	2 650 000	8 199 000
Salary Costs	7 679 000	3 081 000	3 928 000	6 685 000
Depreciation	598 000	591 000	510 000	465 000
Impairment	0	0	400 000	0
Expenditure	21 263 000	13 342 000	10 459 000	19 210 000
Operating Profit	−291 000	2 587 000	2 196 000	759 000
Financial Income	572 000	324 000	578 000	365 000
Financial Costs	925 000	187 000	460 000	164 000
Financial Balance	−353 000	137 000	118 000	201 000
Dividends	0	0	0	0
Net Income	−644 000	2 293 000	1 706 000	821 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	1 674 000	1 472 000	965 000	1 475 000
Total Tangible Assets	1 674 000	1 472 000	965 000	1 475 000
Total Fiancial Fixed Assets	1 115 000	1 165 000	3 449 000	5 767 000
Total Fixed Assets	2 789 000	2 637 000	4 414 000	7 241 000
Stock	0	0	0	67 000
Total Investments	0	2 811 000	0	0
Cash, Bank	814 000	2 382 000	2 470 000	526 000
Total Current Assets	8 333 000	9 552 000	5 472 000	2 639 000
Total Assets	11 122 000	12 189 000	9 886 000	9 880 000
Total Equity	4 436 000	5 080 000	2 788 000	1 082 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 574 000	3 243 000	3 713 000	5 257 000
Creditors	920 000	1 328 000	584 000	1 100 000
Unpaid Taxes	912 000	900 000	512 000	522 000
Dividends	0	0	0	0
Other Current Debt	1 280 000	1 208 000	1 682 000	1 781 000
Total Current Debt	3 112 000	3 866 000	3 386 000	3 541 000
Total Equity and Debt	11 122 000	12 189 000	9 886 000	9 880 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−14,52 %	45,14 %	61,19 %	75,88 %
Debt-to-Equity Ratio	0,81	0,64	1,33	4,86
Operating Profit Margin	−1,39 %	16,24 %	17,35 %	3,8 %
Current Ratio	2,68	2,47	1,62	0,75
Quick Ratio	2,68	2,47	1,62	0,76
Equity Ratio	0,4	0,42	0,28	0,11
Gross Profit Margin	63,19 %	61,97 %	79,06 %	58,94 %