KARMA INVEST EIENDOM AS

1357 BEKKESTUA

Finances

Return on Equity

107,13 %

Current Ratio

68,36

Debt-to-Equity Ratio

1,19

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	36 069 000	−6 000	17 000	−49 000
Total Assets	73 965 000	54 903 000	56 002 000	55 411 000
Total Equity	33 669 000	100 000	106 000	241 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	112 000	29 000	12 000	30 000
Operating Profit	−112 000	−29 000	−12 000	−30 000
Financial Income	38 207 000	1 683 000	2 072 000	2 257 000
Financial Costs	2 026 000	1 659 000	2 043 000	2 276 000
Financial Balance	36 181 000	24 000	29 000	−19 000
Earnings Before Tax	36 069 000	−6 000	17 000	−49 000
Tax	0	0	0	0
Net Income	36 069 000	−6 000	17 000	−49 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	53 663 000	54 881 000	56 001 000	55 410 000
Total Current Assets	20 303 000	22 000	1 000	0
Total Assets	73 965 000	54 903 000	56 002 000	55 411 000
Total Retained Equity	33 569 000	0	6 000	141 000
Total Equity	33 669 000	100 000	106 000	241 000
Total Long-Term Debt	40 000 000	54 744 000	55 842 000	55 094 000
Total Current Debt	297 000	59 000	55 000	75 000
Total Equity and Debt	73 965 000	54 903 000	56 002 000	55 411 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	112 000	29 000	12 000	30 000
Operating Profit	−112 000	−29 000	−12 000	−30 000
Financial Income	38 207 000	1 683 000	2 072 000	2 257 000
Financial Costs	2 026 000	1 659 000	2 043 000	2 276 000
Financial Balance	36 181 000	24 000	29 000	−19 000
Dividends	2 500 000	0	153 000	0
Net Income	36 069 000	−6 000	17 000	−49 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	53 663 000	54 881 000	56 001 000	55 410 000
Total Fixed Assets	53 663 000	54 881 000	56 001 000	55 410 000
Stock	0	0	0	0
Total Investments	14 574 000	0	0	0
Cash, Bank	5 729 000	22 000	1 000	0
Total Current Assets	20 303 000	22 000	1 000	0
Total Assets	73 965 000	54 903 000	56 002 000	55 411 000
Total Equity	33 669 000	100 000	106 000	241 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	40 000 000	54 744 000	55 842 000	55 094 000
Creditors	1 000	1 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	2 500 000	0	153 000	0
Other Current Debt	296 000	58 000	55 000	75 000
Total Current Debt	297 000	59 000	55 000	75 000
Total Equity and Debt	73 965 000	54 903 000	56 002 000	55 411 000

Financial indicators	2022	2021	2020	2019
Return on Equity	107,13 %	−6 %	16,04 %	−20,33 %
Debt-to-Equity Ratio	1,19	547,44	526,81	228,61
Operating Profit Margin	-	-	-	-
Current Ratio	68,36	0,37	0,02	0
Quick Ratio	68,36	0,37	0,02	0
Equity Ratio	0,46	0	0	0
Gross Profit Margin	-	-	-	-