EIKEBAKKE AS

0552 OSLO

Finances

Return on Equity

−131,27 %

Current Ratio

1,5

Debt-to-Equity Ratio

0,83

Key figures (NOK)	2022	2021	2020	2019
Revenue	80 000	0	0	0
Net Income	−911 000	1 577 000	−1 000	−1 000
Total Assets	1 669 000	2 647 000	933 000	683 000
Total Equity	694 000	1 605 000	28 000	29 000

Income (NOK)	2022	2021	2020	2019
Revenue	80 000	0	0	0
Expenditure	5 000	1 000	1 000	1 000
Operating Profit	75 000	−1 000	−1 000	−1 000
Financial Income	0	1 578 000	0	0
Financial Costs	970 000	0	0	0
Financial Balance	−970 000	1 578 000	0	0
Earnings Before Tax	−894 000	1 577 000	−1 000	−1 000
Tax	16 000	0	0	0
Net Income	−911 000	1 577 000	−1 000	−1 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 067 000	1 067 000	932 000	682 000
Total Current Assets	602 000	1 580 000	1 000	0
Total Assets	1 669 000	2 647 000	933 000	683 000
Total Retained Equity	664 000	1 575 000	−2 000	−1 000
Total Equity	694 000	1 605 000	28 000	29 000
Total Long-Term Debt	573 000	797 000	705 000	453 000
Total Current Debt	402 000	246 000	200 000	200 000
Total Equity and Debt	1 669 000	2 647 000	933 000	683 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	80 000	0	0	0
Other Income	0	0	0	0
Revenue	80 000	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	5 000	1 000	1 000	1 000
Operating Profit	75 000	−1 000	−1 000	−1 000
Financial Income	0	1 578 000	0	0
Financial Costs	970 000	0	0	0
Financial Balance	−970 000	1 578 000	0	0
Dividends	0	0	0	0
Net Income	−911 000	1 577 000	−1 000	−1 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 067 000	1 067 000	932 000	682 000
Total Fixed Assets	1 067 000	1 067 000	932 000	682 000
Stock	0	0	0	0
Total Investments	598 000	1 060 000	0	0
Cash, Bank	4 000	520 000	1 000	0
Total Current Assets	602 000	1 580 000	1 000	0
Total Assets	1 669 000	2 647 000	933 000	683 000
Total Equity	694 000	1 605 000	28 000	29 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	573 000	797 000	705 000	453 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	386 000	246 000	200 000	200 000
Total Current Debt	402 000	246 000	200 000	200 000
Total Equity and Debt	1 669 000	2 647 000	933 000	683 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−131,27 %	98,26 %	−3,57 %	−3,45 %
Debt-to-Equity Ratio	0,83	0,5	25,18	15,62
Operating Profit Margin	93,75 %	-	-	-
Current Ratio	1,5	6,42	0,01	0
Quick Ratio	1,5	6,42	0,01	0
Equity Ratio	0,42	0,61	0,03	0,04
Gross Profit Margin	100 %	-	-	-