HANSTAD NÆRINGSEIENDOM AS

0661 OSLO

Finances

Share Ownership

Return on Equity

32,61 %

Current Ratio

Debt-to-Equity Ratio

21,52

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 979 000	1 921 000	1 007 000	0
Net Income	272 000	389 000	145 000	−14 000
Total Assets	18 925 000	19 865 000	20 803 000	4 653 000
Total Equity	834 000	561 000	172 000	27 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 979 000	1 921 000	1 007 000	0
Expenditure	791 000	777 000	487 000	14 000
Operating Profit	1 188 000	1 145 000	520 000	−14 000
Financial Income	15 000	4 000	1 000	0
Financial Costs	853 000	649 000	350 000	0
Financial Balance	−838 000	−645 000	−349 000	0
Earnings Before Tax	349 000	499 000	170 000	−14 000
Tax	77 000	110 000	26 000	0
Net Income	272 000	389 000	145 000	−14 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	18 925 000	19 603 000	20 162 000	3 812 000
Total Current Assets	0	262 000	641 000	841 000
Total Assets	18 925 000	19 865 000	20 803 000	4 653 000
Total Retained Equity	754 000	481 000	101 000	−44 000
Total Equity	834 000	561 000	172 000	27 000
Total Long-Term Debt	17 951 000	19 173 000	20 526 000	2 123 000
Total Current Debt	141 000	131 000	105 000	2 503 000
Total Equity and Debt	18 925 000	19 865 000	20 803 000	4 653 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 979 000	1 921 000	1 007 000	0
Revenue	1 979 000	1 921 000	1 007 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	678 000	676 000	440 000	0
Impairment	0	0	0	0
Expenditure	791 000	777 000	487 000	14 000
Operating Profit	1 188 000	1 145 000	520 000	−14 000
Financial Income	15 000	4 000	1 000	0
Financial Costs	853 000	649 000	350 000	0
Financial Balance	−838 000	−645 000	−349 000	0
Dividends	0	0	0	0
Net Income	272 000	389 000	145 000	−14 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	18 925 000	19 603 000	20 162 000	3 812 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	18 925 000	19 603 000	20 162 000	3 812 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	18 925 000	19 603 000	20 162 000	3 812 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	244 000	625 000	51 000
Total Current Assets	0	262 000	641 000	841 000
Total Assets	18 925 000	19 865 000	20 803 000	4 653 000
Total Equity	834 000	561 000	172 000	27 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	17 951 000	19 173 000	20 526 000	2 123 000
Creditors	1 000	4 000	2 000	2 503 000
Unpaid Taxes	82 000	94 000	77 000	0
Dividends	0	0	0	0
Other Current Debt	0	27 000	26 000	0
Total Current Debt	141 000	131 000	105 000	2 503 000
Total Equity and Debt	18 925 000	19 865 000	20 803 000	4 653 000

Financial indicators	2022	2021	2020	2019
Return on Equity	32,61 %	69,34 %	84,3 %	−51,85 %
Debt-to-Equity Ratio	21,52	34,18	119,34	78,63
Operating Profit Margin	60,03 %	59,6 %	51,64 %	-
Current Ratio	0	2	6,1	0,34
Quick Ratio	0	2	6,1	0,34
Equity Ratio	0,04	0,03	0,01	0,01
Gross Profit Margin	100 %	100 %	100 %	-