SNAP NORWAY AS

0164 OSLO

Finances

Share Ownership

Return on Equity

38,74 %

Current Ratio

1,48

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	88 480 000	108 039 000	21 483 000	9 914 000
Net Income	5 032 000	5 912 000	1 181 000	523 000
Total Assets	36 439 000	26 692 000	15 838 000	3 134 000
Total Equity	12 988 000	7 957 000	2 045 000	864 000

Income (NOK)	2022	2021	2020	2019
Revenue	88 480 000	108 039 000	21 483 000	9 914 000
Expenditure	81 976 000	100 082 000	19 946 000	9 225 000
Operating Profit	6 504 000	7 958 000	1 536 000	689 000
Financial Income	134 000	30 000	11 000	5 000
Financial Costs	71 000	308 000	15 000	3 000
Financial Balance	63 000	−278 000	−4 000	2 000
Earnings Before Tax	6 567 000	7 680 000	1 533 000	692 000
Tax	1 535 000	1 768 000	352 000	168 000
Net Income	5 032 000	5 912 000	1 181 000	523 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 801 000	347 000	358 000	157 000
Total Current Assets	34 638 000	26 344 000	15 479 000	2 977 000
Total Assets	36 439 000	26 692 000	15 838 000	3 134 000
Total Retained Equity	12 958 000	7 927 000	2 015 000	834 000
Total Equity	12 988 000	7 957 000	2 045 000	864 000
Total Long-Term Debt	16 000	12 000	17 000	6 000
Total Current Debt	23 435 000	18 723 000	13 776 000	2 264 000
Total Equity and Debt	36 439 000	26 692 000	15 838 000	3 134 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	88 480 000	108 039 000	21 483 000	9 914 000
Other Income	0	0	0	0
Revenue	88 480 000	108 039 000	21 483 000	9 914 000
Cost of Goods Sold	0	0	0	0
Salary Costs	68 567 000	92 740 000	14 911 000	7 134 000
Depreciation	457 000	131 000	56 000	6 000
Impairment	66 000	0	0	0
Expenditure	81 976 000	100 082 000	19 946 000	9 225 000
Operating Profit	6 504 000	7 958 000	1 536 000	689 000
Financial Income	134 000	30 000	11 000	5 000
Financial Costs	71 000	308 000	15 000	3 000
Financial Balance	63 000	−278 000	−4 000	2 000
Dividends	0	0	0	0
Net Income	5 032 000	5 912 000	1 181 000	523 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	339 000	85 000	358 000	157 000
Fixtures	1 462 000	262 000	0	0
Total Tangible Assets	1 801 000	347 000	358 000	157 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 801 000	347 000	358 000	157 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	14 828 000	11 684 000	1 893 000	1 131 000
Total Current Assets	34 638 000	26 344 000	15 479 000	2 977 000
Total Assets	36 439 000	26 692 000	15 838 000	3 134 000
Total Equity	12 988 000	7 957 000	2 045 000	864 000
Short-Term Group Debt	0	0	7 649 000	22 000
Total Long-Term Debt	16 000	12 000	17 000	6 000
Creditors	1 095 000	414 000	5 000	30 000
Unpaid Taxes	9 241 000	10 638 000	1 136 000	808 000
Dividends	0	0	0	0
Other Current Debt	11 559 000	5 899 000	4 645 000	1 241 000
Total Current Debt	23 435 000	18 723 000	13 776 000	2 264 000
Total Equity and Debt	36 439 000	26 692 000	15 838 000	3 134 000

Financial indicators	2022	2021	2020	2019
Return on Equity	38,74 %	74,3 %	57,75 %	60,53 %
Debt-to-Equity Ratio	0	0	0,01	0,01
Operating Profit Margin	7,35 %	7,37 %	7,15 %	6,95 %
Current Ratio	1,48	1,41	1,12	1,31
Quick Ratio	1,48	1,41	1,12	1,31
Equity Ratio	0,36	0,3	0,13	0,28
Gross Profit Margin	100 %	100 %	100 %	100 %