company

BOTUS NORWAY AS

1414 TROLLÅSEN

Finances

Share Ownership

Return on Equity

6,09 %

Current Ratio

2,38

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 257 000	1 327 000	767 000	419 000
Net Income	26 000	386 000	220 000	107 000
Total Assets	726 000	753 000	290 000	158 000
Total Equity	427 000	528 000	142 000	−78 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 257 000	1 327 000	767 000	419 000
Expenditure	1 206 000	823 000	510 000	309 000
Operating Profit	51 000	503 000	257 000	110 000
Financial Income	1 000	−2 000	−1 000	0
Financial Costs	7 000	6 000	4 000	2 000
Financial Balance	−6 000	−8 000	−5 000	−2 000
Earnings Before Tax	45 000	495 000	252 000	107 000
Tax	18 000	109 000	32 000	0
Net Income	26 000	386 000	220 000	107 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	15 000	31 000	24 000	19 000
Total Current Assets	712 000	722 000	267 000	139 000
Total Assets	726 000	753 000	290 000	158 000
Total Retained Equity	397 000	498 000	112 000	−108 000
Total Equity	427 000	528 000	142 000	−78 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	299 000	225 000	149 000	236 000
Total Equity and Debt	726 000	753 000	290 000	158 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 257 000	1 327 000	767 000	419 000
Other Income	0	0	0	0
Revenue	1 257 000	1 327 000	767 000	419 000
Cost of Goods Sold	82 000	62 000	43 000	32 000
Salary Costs	74 000	248 000	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 206 000	823 000	510 000	309 000
Operating Profit	51 000	503 000	257 000	110 000
Financial Income	1 000	−2 000	−1 000	0
Financial Costs	7 000	6 000	4 000	2 000
Financial Balance	−6 000	−8 000	−5 000	−2 000
Dividends	100 000	0	0	0
Net Income	26 000	386 000	220 000	107 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	15 000	31 000	24 000	19 000
Total Fixed Assets	15 000	31 000	24 000	19 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	171 000	112 000	31 000	64 000
Total Current Assets	712 000	722 000	267 000	139 000
Total Assets	726 000	753 000	290 000	158 000
Total Equity	427 000	528 000	142 000	−78 000
Short-Term Group Debt	122 000	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	34 000	19 000	74 000	191 000
Unpaid Taxes	23 000	27 000	−1 000	−1 000
Dividends	100 000	0	0	0
Other Current Debt	75 000	71 000	43 000	45 000
Total Current Debt	299 000	225 000	149 000	236 000
Total Equity and Debt	726 000	753 000	290 000	158 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,09 %	73,11 %	154,93 %	−137,18 %
Debt-to-Equity Ratio	0	0	0	−0
Operating Profit Margin	4,06 %	37,91 %	33,51 %	26,25 %
Current Ratio	2,38	3,21	1,79	0,59
Quick Ratio	2,38	3,21	1,79	0,59
Equity Ratio	0,59	0,7	0,49	−0,49
Gross Profit Margin	93,48 %	95,33 %	94,39 %	92,36 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English