T&G EIENDOM AS

2053 JESSHEIM

Finances

Share Ownership

Return on Equity

3,3 %

Current Ratio

0,07

Debt-to-Equity Ratio

6,56

Key figures (NOK)	2022	2021	2020	2019
Revenue	872 000	1 068 000	1 024 000	1 245 000
Net Income	46 000	320 000	316 000	550 000
Total Assets	14 143 000	11 824 000	13 554 000	10 901 000
Total Equity	1 394 000	1 348 000	1 028 000	712 000

Income (NOK)	2022	2021	2020	2019
Revenue	872 000	1 068 000	1 024 000	1 245 000
Expenditure	425 000	378 000	314 000	264 000
Operating Profit	447 000	690 000	711 000	981 000
Financial Income	0	0	4 000	11 000
Financial Costs	380 000	282 000	306 000	297 000
Financial Balance	−380 000	−282 000	−302 000	−286 000
Earnings Before Tax	67 000	409 000	409 000	695 000
Tax	21 000	89 000	93 000	145 000
Net Income	46 000	320 000	316 000	550 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	13 878 000	10 384 000	12 327 000	10 332 000
Total Current Assets	266 000	1 440 000	1 227 000	569 000
Total Assets	14 143 000	11 824 000	13 554 000	10 901 000
Total Retained Equity	1 184 000	1 138 000	818 000	502 000
Total Equity	1 394 000	1 348 000	1 028 000	712 000
Total Long-Term Debt	9 145 000	6 650 000	8 607 000	6 673 000
Total Current Debt	3 604 000	3 826 000	3 919 000	3 516 000
Total Equity and Debt	14 143 000	11 824 000	13 554 000	10 901 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	369 000	605 000	870 000
Other Income	872 000	699 000	419 000	375 000
Revenue	872 000	1 068 000	1 024 000	1 245 000
Cost of Goods Sold	0	0	0	0
Salary Costs	4 000	9 000	0	0
Depreciation	119 000	77 000	69 000	9 000
Impairment	0	0	0	0
Expenditure	425 000	378 000	314 000	264 000
Operating Profit	447 000	690 000	711 000	981 000
Financial Income	0	0	4 000	11 000
Financial Costs	380 000	282 000	306 000	297 000
Financial Balance	−380 000	−282 000	−302 000	−286 000
Dividends	0	0	0	0
Net Income	46 000	320 000	316 000	550 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	13 832 000	10 327 000	12 257 000	10 303 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	43 000	55 000	70 000	29 000
Total Tangible Assets	13 875 000	10 381 000	12 327 000	10 332 000
Total Fiancial Fixed Assets	3 000	3 000	0	0
Total Fixed Assets	13 878 000	10 384 000	12 327 000	10 332 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	258 000	1 183 000	1 226 000	555 000
Total Current Assets	266 000	1 440 000	1 227 000	569 000
Total Assets	14 143 000	11 824 000	13 554 000	10 901 000
Total Equity	1 394 000	1 348 000	1 028 000	712 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	9 145 000	6 650 000	8 607 000	6 673 000
Creditors	4 000	0	0	−3 000
Unpaid Taxes	1 000	1 000	0	2 000
Dividends	0	0	0	0
Other Current Debt	3 579 000	3 736 000	3 825 000	3 372 000
Total Current Debt	3 604 000	3 826 000	3 919 000	3 516 000
Total Equity and Debt	14 143 000	11 824 000	13 554 000	10 901 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,3 %	23,74 %	30,74 %	77,25 %
Debt-to-Equity Ratio	6,56	4,93	8,37	9,37
Operating Profit Margin	51,26 %	64,61 %	69,43 %	78,8 %
Current Ratio	0,07	0,38	0,31	0,16
Quick Ratio	0,07	0,38	0,31	0,16
Equity Ratio	0,1	0,11	0,08	0,07
Gross Profit Margin	100 %	100 %	100 %	100 %