TANDBERG EIENDOM AVDELING MUNKESLETTA 3 AS

1383 ASKER

Finances

Share Ownership

Return on Equity

−1,17 %

Current Ratio

N/A

Debt-to-Equity Ratio

0,39

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−280 000	−282 000	−289 000	−19 000
Total Assets	33 315 000	33 598 000	33 974 000	33 242 000
Total Equity	24 018 000	24 297 000	24 297 000	24 011 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	21 000	19 000	19 000	25 000
Operating Profit	−21 000	−19 000	−19 000	−25 000
Financial Income	0	0	0	0
Financial Costs	338 000	343 000	351 000	0
Financial Balance	−338 000	−343 000	−351 000	0
Earnings Before Tax	−359 000	−362 000	−370 000	−25 000
Tax	−79 000	−80 000	−81 000	−5 000
Net Income	−280 000	−282 000	−289 000	−19 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	33 312 000	33 233 000	33 233 000	33 239 000
Total Current Assets	3 000	365 000	741 000	3 000
Total Assets	33 315 000	33 598 000	33 974 000	33 242 000
Total Retained Equity	−295 000	−15 000	267 000	−19 000
Total Equity	24 018 000	24 297 000	24 297 000	24 011 000
Total Long-Term Debt	9 298 000	9 301 000	9 676 000	9 231 000
Total Current Debt	0	0	0	0
Total Equity and Debt	33 315 000	33 598 000	33 974 000	33 242 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	21 000	19 000	19 000	25 000
Operating Profit	−21 000	−19 000	−19 000	−25 000
Financial Income	0	0	0	0
Financial Costs	338 000	343 000	351 000	0
Financial Balance	−338 000	−343 000	−351 000	0
Dividends	0	0	0	0
Net Income	−280 000	−282 000	−289 000	−19 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	79 000	0	0	5 000
Real Eastate	33 233 000	33 233 000	33 233 000	33 233 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	33 233 000	33 233 000	33 233 000	33 233 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	33 312 000	33 233 000	33 233 000	33 239 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 000	3 000	3 000	3 000
Total Current Assets	3 000	365 000	741 000	3 000
Total Assets	33 315 000	33 598 000	33 974 000	33 242 000
Total Equity	24 018 000	24 297 000	24 297 000	24 011 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	9 298 000	9 301 000	9 676 000	9 231 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	33 315 000	33 598 000	33 974 000	33 242 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−1,17 %	−1,16 %	−1,19 %	−0,08 %
Debt-to-Equity Ratio	0,39	0,38	0,4	0,38
Operating Profit Margin	-	-	-	-
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	0,72	0,72	0,72	0,72
Gross Profit Margin	-	-	-	-