TANDBERG EIENDOM AVDELING TORVVEIEN 7 AS

1383 ASKER

Finances

Share Ownership

Return on Equity

2,67 %

Current Ratio

0,01

Debt-to-Equity Ratio

0,34

Key figures (NOK)	2022	2021	2020	2019
Revenue	967 000	1 211 000	1 348 000	1 326 000
Net Income	369 000	526 000	591 000	559 000
Total Assets	18 753 000	16 486 000	19 563 000	19 259 000
Total Equity	13 825 000	13 622 000	13 451 000	13 266 000

Income (NOK)	2022	2021	2020	2019
Revenue	967 000	1 211 000	1 348 000	1 326 000
Expenditure	392 000	447 000	484 000	485 000
Operating Profit	576 000	765 000	863 000	840 000
Financial Income	0	0	0	0
Financial Costs	102 000	90 000	105 000	123 000
Financial Balance	−102 000	−90 000	−105 000	−123 000
Earnings Before Tax	473 000	675 000	758 000	717 000
Tax	104 000	148 000	167 000	158 000
Net Income	369 000	526 000	591 000	559 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	18 749 000	16 483 000	19 560 000	19 255 000
Total Current Assets	3 000	3 000	3 000	3 000
Total Assets	18 753 000	16 486 000	19 563 000	19 259 000
Total Retained Equity	1 314 000	1 111 000	939 000	754 000
Total Equity	13 825 000	13 622 000	13 451 000	13 266 000
Total Long-Term Debt	4 714 000	2 408 000	5 592 000	5 540 000
Total Current Debt	213 000	456 000	520 000	453 000
Total Equity and Debt	18 753 000	16 486 000	19 563 000	19 259 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	967 000	1 211 000	1 348 000	1 326 000
Revenue	967 000	1 211 000	1 348 000	1 326 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	126 000	122 000	126 000	126 000
Impairment	0	0	0	0
Expenditure	392 000	447 000	484 000	485 000
Operating Profit	576 000	765 000	863 000	840 000
Financial Income	0	0	0	0
Financial Costs	102 000	90 000	105 000	123 000
Financial Balance	−102 000	−90 000	−105 000	−123 000
Dividends	0	0	0	0
Net Income	369 000	526 000	591 000	559 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	18 749 000	16 483 000	16 560 000	16 686 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	18 749 000	16 483 000	16 560 000	16 686 000
Total Fiancial Fixed Assets	0	0	3 000 000	2 569 000
Total Fixed Assets	18 749 000	16 483 000	19 560 000	19 255 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 000	3 000	3 000	3 000
Total Current Assets	3 000	3 000	3 000	3 000
Total Assets	18 753 000	16 486 000	19 563 000	19 259 000
Total Equity	13 825 000	13 622 000	13 451 000	13 266 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 714 000	2 408 000	5 592 000	5 540 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	213 000	456 000	520 000	453 000
Total Current Debt	213 000	456 000	520 000	453 000
Total Equity and Debt	18 753 000	16 486 000	19 563 000	19 259 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,67 %	3,86 %	4,39 %	4,21 %
Debt-to-Equity Ratio	0,34	0,18	0,42	0,42
Operating Profit Margin	59,57 %	63,17 %	64,02 %	63,35 %
Current Ratio	0,01	0,01	0,01	0,01
Quick Ratio	0,01	0,01	0,01	0,01
Equity Ratio	0,74	0,83	0,69	0,69
Gross Profit Margin	100 %	100 %	100 %	100 %