TANDBERG EIENDOM AVDELING STRØKET 5, 7 OG 9 AS

1383 ASKER

Finances

Return on Equity

22,12 %

Current Ratio

Debt-to-Equity Ratio

0,7

Key figures (NOK)	2022	2021	2020	2019
Revenue	12 836 000	11 688 000	12 020 000	12 172 000
Net Income	6 414 000	5 612 000	5 779 000	5 825 000
Total Assets	56 789 000	57 232 000	65 619 000	64 685 000
Total Equity	28 993 000	28 451 000	27 838 000	27 170 000

Income (NOK)	2022	2021	2020	2019
Revenue	12 836 000	11 688 000	12 020 000	12 172 000
Expenditure	3 856 000	3 567 000	3 641 000	3 683 000
Operating Profit	8 979 000	8 121 000	8 379 000	8 489 000
Financial Income	0	0	0	0
Financial Costs	757 000	926 000	970 000	1 021 000
Financial Balance	−757 000	−926 000	−970 000	−1 021 000
Earnings Before Tax	8 223 000	7 195 000	7 409 000	7 468 000
Tax	1 809 000	1 583 000	1 630 000	1 643 000
Net Income	6 414 000	5 612 000	5 779 000	5 825 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	56 785 000	57 227 000	65 614 000	64 680 000
Total Current Assets	4 000	5 000	5 000	5 000
Total Assets	56 789 000	57 232 000	65 619 000	64 685 000
Total Retained Equity	7 630 000	7 088 000	6 474 000	5 807 000
Total Equity	28 993 000	28 451 000	27 838 000	27 170 000
Total Long-Term Debt	20 268 000	22 372 000	31 228 000	30 991 000
Total Current Debt	7 528 000	6 409 000	6 554 000	6 523 000
Total Equity and Debt	56 789 000	57 232 000	65 619 000	64 685 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	12 836 000	11 688 000	12 020 000	12 172 000
Revenue	12 836 000	11 688 000	12 020 000	12 172 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	625 000	624 000	616 000	611 000
Impairment	0	0	0	0
Expenditure	3 856 000	3 567 000	3 641 000	3 683 000
Operating Profit	8 979 000	8 121 000	8 379 000	8 489 000
Financial Income	0	0	0	0
Financial Costs	757 000	926 000	970 000	1 021 000
Financial Balance	−757 000	−926 000	−970 000	−1 021 000
Dividends	0	0	0	0
Net Income	6 414 000	5 612 000	5 779 000	5 825 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	56 785 000	57 227 000	57 346 000	57 374 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	56 785 000	57 227 000	57 346 000	57 374 000
Total Fiancial Fixed Assets	0	0	8 268 000	7 306 000
Total Fixed Assets	56 785 000	57 227 000	65 614 000	64 680 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 000	5 000	5 000	5 000
Total Current Assets	4 000	5 000	5 000	5 000
Total Assets	56 789 000	57 232 000	65 619 000	64 685 000
Total Equity	28 993 000	28 451 000	27 838 000	27 170 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	20 268 000	22 372 000	31 228 000	30 991 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	7 528 000	6 409 000	6 554 000	6 523 000
Total Current Debt	7 528 000	6 409 000	6 554 000	6 523 000
Total Equity and Debt	56 789 000	57 232 000	65 619 000	64 685 000

Financial indicators	2022	2021	2020	2019
Return on Equity	22,12 %	19,73 %	20,76 %	21,44 %
Debt-to-Equity Ratio	0,7	0,79	1,12	1,14
Operating Profit Margin	69,95 %	69,48 %	69,71 %	69,74 %
Current Ratio	0	0	0	0
Quick Ratio	0	0	0	0
Equity Ratio	0,51	0,5	0,42	0,42
Gross Profit Margin	100 %	100 %	100 %	100 %