TANDBERG EIENDOM AVDELING BELLEVUE AS

1383 ASKER

Finances

Share Ownership

Return on Equity

10,48 %

Current Ratio

Debt-to-Equity Ratio

0,49

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 678 000	4 915 000	4 573 000	5 149 000
Net Income	2 094 000	2 714 000	2 030 000	2 364 000
Total Assets	32 156 000	32 103 000	38 323 000	38 310 000
Total Equity	19 974 000	19 704 000	19 420 000	19 117 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 678 000	4 915 000	4 573 000	5 149 000
Expenditure	1 580 000	1 635 000	1 547 000	1 706 000
Operating Profit	3 098 000	3 280 000	3 026 000	3 443 000
Financial Income	0	199 000	0	0
Financial Costs	413 000	0	424 000	412 000
Financial Balance	−413 000	199 000	−424 000	−412 000
Earnings Before Tax	2 685 000	3 479 000	2 602 000	3 031 000
Tax	591 000	765 000	572 000	667 000
Net Income	2 094 000	2 714 000	2 030 000	2 364 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	32 153 000	32 100 000	38 320 000	38 307 000
Total Current Assets	3 000	3 000	3 000	3 000
Total Assets	32 156 000	32 103 000	38 323 000	38 310 000
Total Retained Equity	3 374 000	3 104 000	2 820 000	2 517 000
Total Equity	19 974 000	19 704 000	19 420 000	19 117 000
Total Long-Term Debt	9 843 000	9 284 000	16 690 000	16 604 000
Total Current Debt	2 339 000	3 114 000	2 213 000	2 589 000
Total Equity and Debt	32 156 000	32 103 000	38 323 000	38 310 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	4 678 000	4 915 000	4 573 000	5 149 000
Revenue	4 678 000	4 915 000	4 573 000	5 149 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	388 000	386 000	384 000	375 000
Impairment	0	0	0	0
Expenditure	1 580 000	1 635 000	1 547 000	1 706 000
Operating Profit	3 098 000	3 280 000	3 026 000	3 443 000
Financial Income	0	199 000	0	0
Financial Costs	413 000	0	424 000	412 000
Financial Balance	−413 000	199 000	−424 000	−412 000
Dividends	0	0	0	0
Net Income	2 094 000	2 714 000	2 030 000	2 364 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	32 153 000	32 100 000	32 224 000	32 442 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	32 153 000	32 100 000	32 224 000	32 442 000
Total Fiancial Fixed Assets	0	0	6 095 000	5 865 000
Total Fixed Assets	32 153 000	32 100 000	38 320 000	38 307 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 000	3 000	3 000	3 000
Total Current Assets	3 000	3 000	3 000	3 000
Total Assets	32 156 000	32 103 000	38 323 000	38 310 000
Total Equity	19 974 000	19 704 000	19 420 000	19 117 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	9 843 000	9 284 000	16 690 000	16 604 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	2 339 000	3 114 000	2 213 000	2 589 000
Total Current Debt	2 339 000	3 114 000	2 213 000	2 589 000
Total Equity and Debt	32 156 000	32 103 000	38 323 000	38 310 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,48 %	13,77 %	10,45 %	12,37 %
Debt-to-Equity Ratio	0,49	0,47	0,86	0,87
Operating Profit Margin	66,22 %	66,73 %	66,17 %	66,87 %
Current Ratio	0	0	0	0
Quick Ratio	0	0	0	0
Equity Ratio	0,62	0,61	0,51	0,5
Gross Profit Margin	100 %	100 %	100 %	100 %