TANDBERG EIENDOM AVDELING TRAFO AS

1383 ASKER

Finances

Share Ownership

Return on Equity

2,54 %

Current Ratio

0,01

Debt-to-Equity Ratio

0,04

Key figures (NOK)	2022	2021	2020	2019
Revenue	784 000	749 000	734 000	727 000
Net Income	440 000	417 000	395 000	367 000
Total Assets	18 286 000	18 019 000	17 726 000	17 395 000
Total Equity	17 296 000	17 130 000	16 945 000	16 738 000

Income (NOK)	2022	2021	2020	2019
Revenue	784 000	749 000	734 000	727 000
Expenditure	342 000	332 000	327 000	333 000
Operating Profit	441 000	418 000	407 000	395 000
Financial Income	122 000	117 000	99 000	75 000
Financial Costs	0	0	0	0
Financial Balance	122 000	117 000	99 000	75 000
Earnings Before Tax	564 000	534 000	506 000	470 000
Tax	124 000	118 000	111 000	103 000
Net Income	440 000	417 000	395 000	367 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	18 283 000	18 016 000	14 644 000	14 765 000
Total Current Assets	3 000	3 000	3 082 000	2 630 000
Total Assets	18 286 000	18 019 000	17 726 000	17 395 000
Total Retained Equity	788 000	622 000	437 000	230 000
Total Equity	17 296 000	17 130 000	16 945 000	16 738 000
Total Long-Term Debt	639 000	592 000	540 000	482 000
Total Current Debt	351 000	297 000	241 000	175 000
Total Equity and Debt	18 286 000	18 019 000	17 726 000	17 395 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	784 000	749 000	734 000	727 000
Revenue	784 000	749 000	734 000	727 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	121 000	121 000	121 000	121 000
Impairment	0	0	0	0
Expenditure	342 000	332 000	327 000	333 000
Operating Profit	441 000	418 000	407 000	395 000
Financial Income	122 000	117 000	99 000	75 000
Financial Costs	0	0	0	0
Financial Balance	122 000	117 000	99 000	75 000
Dividends	0	0	0	0
Net Income	440 000	417 000	395 000	367 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	14 441 000	14 523 000	14 644 000	14 765 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	14 441 000	14 523 000	14 644 000	14 765 000
Total Fiancial Fixed Assets	3 841 000	3 493 000	0	0
Total Fixed Assets	18 283 000	18 016 000	14 644 000	14 765 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 000	3 000	3 000	3 000
Total Current Assets	3 000	3 000	3 082 000	2 630 000
Total Assets	18 286 000	18 019 000	17 726 000	17 395 000
Total Equity	17 296 000	17 130 000	16 945 000	16 738 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	639 000	592 000	540 000	482 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	351 000	297 000	241 000	175 000
Total Current Debt	351 000	297 000	241 000	175 000
Total Equity and Debt	18 286 000	18 019 000	17 726 000	17 395 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,54 %	2,43 %	2,33 %	2,19 %
Debt-to-Equity Ratio	0,04	0,03	0,03	0,03
Operating Profit Margin	56,25 %	55,81 %	55,45 %	54,33 %
Current Ratio	0,01	0,01	12,79	15,03
Quick Ratio	0,01	0,01	12,79	15,03
Equity Ratio	0,95	0,95	0,96	0,96
Gross Profit Margin	100 %	100 %	100 %	100 %