SKRIVER EIENDOM AS

3614 KONGSBERG

Finances

Return on Equity

−0,89 %

Current Ratio

1,1

Debt-to-Equity Ratio

0,5

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−181 000	−189 000	−321 000	−6 000
Total Assets	30 700 000	26 658 000	4 277 000	3 101 000
Total Equity	20 256 000	20 437 000	−317 000	4 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	7 000	8 000	7 000	6 000
Operating Profit	−7 000	−8 000	−7 000	−6 000
Financial Income	150 000	0	0	0
Financial Costs	324 000	181 000	314 000	0
Financial Balance	−174 000	−181 000	−314 000	0
Earnings Before Tax	−181 000	−189 000	−321 000	−6 000
Tax	0	0	0	0
Net Income	−181 000	−189 000	−321 000	−6 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	30 445 000	26 646 000	4 257 000	3 075 000
Total Current Assets	255 000	11 000	19 000	26 000
Total Assets	30 700 000	26 658 000	4 277 000	3 101 000
Total Retained Equity	20 226 000	20 407 000	−347 000	−26 000
Total Equity	20 256 000	20 437 000	−317 000	4 000
Total Long-Term Debt	10 212 000	6 192 000	4 566 000	3 069 000
Total Current Debt	231 000	28 000	28 000	28 000
Total Equity and Debt	30 700 000	26 658 000	4 277 000	3 101 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	7 000	8 000	7 000	6 000
Operating Profit	−7 000	−8 000	−7 000	−6 000
Financial Income	150 000	0	0	0
Financial Costs	324 000	181 000	314 000	0
Financial Balance	−174 000	−181 000	−314 000	0
Dividends	0	0	0	0
Net Income	−181 000	−189 000	−321 000	−6 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	30 445 000	26 646 000	4 257 000	3 075 000
Total Fixed Assets	30 445 000	26 646 000	4 257 000	3 075 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	255 000	11 000	19 000	26 000
Total Current Assets	255 000	11 000	19 000	26 000
Total Assets	30 700 000	26 658 000	4 277 000	3 101 000
Total Equity	20 256 000	20 437 000	−317 000	4 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	10 212 000	6 192 000	4 566 000	3 069 000
Creditors	1 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	230 000	28 000	28 000	28 000
Total Current Debt	231 000	28 000	28 000	28 000
Total Equity and Debt	30 700 000	26 658 000	4 277 000	3 101 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,89 %	−0,92 %	101,26 %	−150 %
Debt-to-Equity Ratio	0,5	0,3	−14,4	767,25
Operating Profit Margin	-	-	-	-
Current Ratio	1,1	0,39	0,68	0,93
Quick Ratio	1,1	0,39	0,68	0,93
Equity Ratio	0,66	0,77	−0,07	0
Gross Profit Margin	-	-	-	-