SOGNSVEIEN 9 AS

0450 OSLO

Finances

Share Ownership

Return on Equity

0,84 %

Current Ratio

N/A

Debt-to-Equity Ratio

0,63

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 899 000	4 778 000	3 845 000	2 450 000
Net Income	964 000	924 000	−59 000	−1 415 000
Total Assets	187 395 000	172 905 000	167 313 000	166 402 000
Total Equity	114 955 000	113 991 000	113 067 000	113 125 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 899 000	4 778 000	3 845 000	2 450 000
Expenditure	3 663 000	3 593 000	2 665 000	1 829 000
Operating Profit	1 236 000	1 185 000	1 180 000	621 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 255 000	2 435 000
Financial Balance	0	0	−1 255 000	−2 435 000
Earnings Before Tax	1 236 000	1 185 000	−75 000	−1 814 000
Tax	272 000	261 000	−17 000	−399 000
Net Income	964 000	924 000	−59 000	−1 415 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	187 395 000	172 896 000	167 313 000	166 402 000
Total Current Assets	0	9 000	0	0
Total Assets	187 395 000	172 905 000	167 313 000	166 402 000
Total Retained Equity	108 855 000	107 891 000	106 967 000	107 025 000
Total Equity	114 955 000	113 991 000	113 067 000	113 125 000
Total Long-Term Debt	72 439 000	58 913 000	54 240 000	53 277 000
Total Current Debt	0	0	7 000	0
Total Equity and Debt	187 395 000	172 905 000	167 313 000	166 402 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	4 899 000	4 778 000	3 845 000	2 450 000
Revenue	4 899 000	4 778 000	3 845 000	2 450 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	3 663 000	3 593 000	2 665 000	1 829 000
Operating Profit	1 236 000	1 185 000	1 180 000	621 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 255 000	2 435 000
Financial Balance	0	0	−1 255 000	−2 435 000
Dividends	0	0	0	0
Net Income	964 000	924 000	−59 000	−1 415 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	1 990 000	2 262 000	2 522 000	2 506 000
Real Eastate	185 405 000	170 634 000	164 791 000	163 896 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	185 405 000	170 634 000	164 791 000	163 896 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	187 395 000	172 896 000	167 313 000	166 402 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	0	9 000	0	0
Total Assets	187 395 000	172 905 000	167 313 000	166 402 000
Total Equity	114 955 000	113 991 000	113 067 000	113 125 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	72 439 000	58 913 000	54 240 000	53 277 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	7 000	0
Total Equity and Debt	187 395 000	172 905 000	167 313 000	166 402 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,84 %	0,81 %	−0,05 %	−1,25 %
Debt-to-Equity Ratio	0,63	0,52	0,48	0,47
Operating Profit Margin	25,23 %	24,8 %	30,69 %	25,35 %
Current Ratio	-	-	0	-
Quick Ratio	-	-	0	-
Equity Ratio	0,61	0,66	0,68	0,68
Gross Profit Margin	100 %	100 %	100 %	100 %