SL EIENDOM AS

0587 OSLO

Finances

Share Ownership

Return on Equity

9,11 %

Current Ratio

2,51

Debt-to-Equity Ratio

0,15

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 152 000	2 962 000	2 790 000	2 928 000
Net Income	1 622 000	771 000	684 000	531 000
Total Assets	20 534 000	21 319 000	22 521 000	22 073 000
Total Equity	17 799 000	18 022 000	18 657 000	19 022 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 152 000	2 962 000	2 790 000	2 928 000
Expenditure	1 022 000	1 931 000	1 851 000	2 195 000
Operating Profit	2 129 000	1 032 000	938 000	732 000
Financial Income	13 000	16 000	14 000	14 000
Financial Costs	0	0	1 000	0
Financial Balance	13 000	16 000	13 000	14 000
Earnings Before Tax	2 142 000	1 048 000	951 000	746 000
Tax	520 000	277 000	268 000	214 000
Net Income	1 622 000	771 000	684 000	531 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	20 278 000	21 065 000	22 386 000	21 908 000
Total Current Assets	256 000	255 000	135 000	166 000
Total Assets	20 534 000	21 319 000	22 521 000	22 073 000
Total Retained Equity	54 000	277 000	−225 000	140 000
Total Equity	17 799 000	18 022 000	18 657 000	19 022 000
Total Long-Term Debt	2 633 000	3 006 000	3 577 000	2 777 000
Total Current Debt	102 000	291 000	287 000	274 000
Total Equity and Debt	20 534 000	21 319 000	22 521 000	22 073 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	2 787 000	2 926 000
Other Income	3 152 000	2 962 000	3 000	2 000
Revenue	3 152 000	2 962 000	2 790 000	2 928 000
Cost of Goods Sold	0	0	10 000	0
Salary Costs	14 000	920 000	915 000	913 000
Depreciation	223 000	224 000	224 000	231 000
Impairment	0	0	0	0
Expenditure	1 022 000	1 931 000	1 851 000	2 195 000
Operating Profit	2 129 000	1 032 000	938 000	732 000
Financial Income	13 000	16 000	14 000	14 000
Financial Costs	0	0	1 000	0
Financial Balance	13 000	16 000	13 000	14 000
Dividends	0	0	100 000	0
Net Income	1 622 000	771 000	684 000	531 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	20 268 000	20 488 000	20 708 000	20 929 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	11 000	13 000	17 000	21 000
Total Tangible Assets	20 278 000	20 501 000	20 725 000	20 949 000
Total Fiancial Fixed Assets	0	563 000	1 661 000	958 000
Total Fixed Assets	20 278 000	21 065 000	22 386 000	21 908 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	242 000	132 000	74 000	140 000
Total Current Assets	256 000	255 000	135 000	166 000
Total Assets	20 534 000	21 319 000	22 521 000	22 073 000
Total Equity	17 799 000	18 022 000	18 657 000	19 022 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 633 000	3 006 000	3 577 000	2 777 000
Creditors	1 000	2 000	4 000	2 000
Unpaid Taxes	1 000	74 000	81 000	73 000
Dividends	0	0	100 000	0
Other Current Debt	100 000	216 000	202 000	199 000
Total Current Debt	102 000	291 000	287 000	274 000
Total Equity and Debt	20 534 000	21 319 000	22 521 000	22 073 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,11 %	4,28 %	3,67 %	2,79 %
Debt-to-Equity Ratio	0,15	0,17	0,19	0,15
Operating Profit Margin	67,54 %	34,84 %	33,62 %	25 %
Current Ratio	2,51	0,88	0,47	0,61
Quick Ratio	2,51	0,88	0,47	0,61
Equity Ratio	0,87	0,85	0,83	0,86
Gross Profit Margin	100 %	100 %	99,64 %	100 %