NESLAND INVEST AS

4706 VENNESLA

Finances

Share Ownership

Return on Equity

26 %

Current Ratio

13,58

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	68 000	109 000	25 000	57 000
Net Income	39 000	65 000	7 000	33 000
Total Assets	163 000	130 000	53 000	54 000
Total Equity	150 000	111 000	46 000	39 000

Income (NOK)	2022	2021	2020	2019
Revenue	68 000	109 000	25 000	57 000
Expenditure	17 000	25 000	15 000	15 000
Operating Profit	51 000	84 000	10 000	42 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	51 000	83 000	9 000	42 000
Tax	11 000	18 000	2 000	9 000
Net Income	39 000	65 000	7 000	33 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	163 000	130 000	53 000	54 000
Total Assets	163 000	130 000	53 000	54 000
Total Retained Equity	120 000	81 000	16 000	9 000
Total Equity	150 000	111 000	46 000	39 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	12 000	20 000	7 000	15 000
Total Equity and Debt	163 000	130 000	53 000	54 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	68 000	109 000	25 000	57 000
Other Income	0	0	0	0
Revenue	68 000	109 000	25 000	57 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	17 000	25 000	15 000	15 000
Operating Profit	51 000	84 000	10 000	42 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	39 000	65 000	7 000	33 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	156 000	130 000	40 000	22 000
Total Current Assets	163 000	130 000	53 000	54 000
Total Assets	163 000	130 000	53 000	54 000
Total Equity	150 000	111 000	46 000	39 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	1 000	1 000	3 000	7 000
Dividends	0	0	0	0
Other Current Debt	0	0	2 000	2 000
Total Current Debt	12 000	20 000	7 000	15 000
Total Equity and Debt	163 000	130 000	53 000	54 000

Financial indicators	2022	2021	2020	2019
Return on Equity	26 %	58,56 %	15,22 %	84,62 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	75 %	77,06 %	40 %	73,68 %
Current Ratio	13,58	6,5	7,57	3,6
Quick Ratio	13,58	6,5	7,57	3,6
Equity Ratio	0,92	0,85	0,87	0,72
Gross Profit Margin	100 %	100 %	100 %	100 %