BJØRKÅS KVELI AS

7882 NORDLI

Finances

Share Ownership

Return on Equity

62,9 %

Current Ratio

1,17

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	534 000	431 000	313 000	389 000
Net Income	39 000	82 000	−18 000	51 000
Total Assets	418 000	308 000	170 000	230 000
Total Equity	62 000	22 000	−60 000	−42 000

Income (NOK)	2022	2021	2020	2019
Revenue	534 000	431 000	313 000	389 000
Expenditure	490 000	349 000	331 000	337 000
Operating Profit	44 000	82 000	−18 000	53 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	2 000
Financial Balance	0	0	0	−2 000
Earnings Before Tax	44 000	82 000	−18 000	51 000
Tax	4 000	0	0	0
Net Income	39 000	82 000	−18 000	51 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	418 000	308 000	170 000	230 000
Total Assets	418 000	308 000	170 000	230 000
Total Retained Equity	37 000	−2 000	−84 000	−66 000
Total Equity	62 000	22 000	−60 000	−42 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	356 000	285 000	230 000	272 000
Total Equity and Debt	418 000	308 000	170 000	230 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	534 000	431 000	313 000	389 000
Other Income	0	0	0	0
Revenue	534 000	431 000	313 000	389 000
Cost of Goods Sold	0	0	0	0
Salary Costs	447 000	306 000	287 000	306 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	490 000	349 000	331 000	337 000
Operating Profit	44 000	82 000	−18 000	53 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	2 000
Financial Balance	0	0	0	−2 000
Dividends	0	0	0	0
Net Income	39 000	82 000	−18 000	51 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	165 000	86 000	49 000	200 000
Total Current Assets	418 000	308 000	170 000	230 000
Total Assets	418 000	308 000	170 000	230 000
Total Equity	62 000	22 000	−60 000	−42 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	7 000	5 000	2 000	0
Unpaid Taxes	191 000	128 000	83 000	109 000
Dividends	0	0	0	0
Other Current Debt	153 000	152 000	144 000	163 000
Total Current Debt	356 000	285 000	230 000	272 000
Total Equity and Debt	418 000	308 000	170 000	230 000

Financial indicators	2022	2021	2020	2019
Return on Equity	62,9 %	372,73 %	30 %	−121,43 %
Debt-to-Equity Ratio	0	0	−0	−0
Operating Profit Margin	8,24 %	19,03 %	−5,75 %	13,62 %
Current Ratio	1,17	1,08	0,74	0,85
Quick Ratio	1,17	1,08	0,74	0,85
Equity Ratio	0,15	0,07	−0,35	−0,18
Gross Profit Margin	100 %	100 %	100 %	100 %