GAMLE EIGERØYVEIEN 33 AS

4033 STAVANGER

Finances

Share Ownership

Return on Equity

22,83 %

Current Ratio

39,67

Debt-to-Equity Ratio

3,56

Key figures (NOK)	2022	2021	2020	2019
Revenue	539 000	513 000	508 000	499 000
Net Income	208 000	−93 000	236 000	230 000
Total Assets	4 209 000	4 097 000	4 488 000	4 406 000
Total Equity	911 000	703 000	797 000	561 000

Income (NOK)	2022	2021	2020	2019
Revenue	539 000	513 000	508 000	499 000
Expenditure	202 000	574 000	138 000	124 000
Operating Profit	337 000	−61 000	370 000	376 000
Financial Income	60 000	35 000	36 000	51 000
Financial Costs	130 000	93 000	104 000	131 000
Financial Balance	−70 000	−58 000	−68 000	−80 000
Earnings Before Tax	267 000	−120 000	302 000	295 000
Tax	59 000	−26 000	67 000	65 000
Net Income	208 000	−93 000	236 000	230 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 146 000	2 253 000	2 321 000	2 410 000
Total Current Assets	2 063 000	1 844 000	2 167 000	1 995 000
Total Assets	4 209 000	4 097 000	4 488 000	4 406 000
Total Retained Equity	881 000	673 000	767 000	531 000
Total Equity	911 000	703 000	797 000	561 000
Total Long-Term Debt	3 246 000	3 380 000	3 615 000	3 771 000
Total Current Debt	52 000	13 000	76 000	74 000
Total Equity and Debt	4 209 000	4 097 000	4 488 000	4 406 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	5 000	5 000	4 000	3 000
Other Income	533 000	507 000	504 000	496 000
Revenue	539 000	513 000	508 000	499 000
Cost of Goods Sold	5 000	5 000	4 000	3 000
Salary Costs	0	0	0	0
Depreciation	95 000	95 000	95 000	95 000
Impairment	0	0	0	0
Expenditure	202 000	574 000	138 000	124 000
Operating Profit	337 000	−61 000	370 000	376 000
Financial Income	60 000	35 000	36 000	51 000
Financial Costs	130 000	93 000	104 000	131 000
Financial Balance	−70 000	−58 000	−68 000	−80 000
Dividends	0	0	0	0
Net Income	208 000	−93 000	236 000	230 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	35 000	47 000	20 000	14 000
Real Eastate	2 112 000	2 206 000	2 301 000	2 396 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 112 000	2 206 000	2 301 000	2 396 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 146 000	2 253 000	2 321 000	2 410 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	31 000	25 000	97 000
Total Current Assets	2 063 000	1 844 000	2 167 000	1 995 000
Total Assets	4 209 000	4 097 000	4 488 000	4 406 000
Total Equity	911 000	703 000	797 000	561 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 246 000	3 380 000	3 615 000	3 771 000
Creditors	0	10 000	0	0
Unpaid Taxes	0	0	1 000	0
Dividends	0	0	0	0
Other Current Debt	5 000	3 000	3 000	4 000
Total Current Debt	52 000	13 000	76 000	74 000
Total Equity and Debt	4 209 000	4 097 000	4 488 000	4 406 000

Financial indicators	2022	2021	2020	2019
Return on Equity	22,83 %	−13,23 %	29,61 %	41 %
Debt-to-Equity Ratio	3,56	4,81	4,54	6,72
Operating Profit Margin	62,52 %	−11,89 %	72,83 %	75,35 %
Current Ratio	39,67	141,85	28,51	26,96
Quick Ratio	39,67	141,85	28,51	26,96
Equity Ratio	0,22	0,17	0,18	0,13
Gross Profit Margin	99,07 %	99,03 %	99,21 %	99,4 %