GRAYSTON INVEST AS

4019 STAVANGER

Finances

Return on Equity

58,58 %

Current Ratio

1 124

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	693 000	393 000	593 000	−5 000
Total Assets	1 184 000	991 000	956 000	364 000
Total Equity	1 183 000	989 000	956 000	364 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	7 000	8 000	8 000	6 000
Operating Profit	−7 000	−8 000	−8 000	−6 000
Financial Income	702 000	401 000	601 000	0
Financial Costs	0	0	0	0
Financial Balance	702 000	401 000	601 000	0
Earnings Before Tax	695 000	393 000	593 000	−5 000
Tax	1 000	0	0	0
Net Income	693 000	393 000	593 000	−5 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	60 000	30 000	30 000	30 000
Total Current Assets	1 124 000	961 000	926 000	334 000
Total Assets	1 184 000	991 000	956 000	364 000
Total Retained Equity	1 133 000	939 000	906 000	314 000
Total Equity	1 183 000	989 000	956 000	364 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 000	2 000	0	0
Total Equity and Debt	1 184 000	991 000	956 000	364 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	7 000	8 000	8 000	6 000
Operating Profit	−7 000	−8 000	−8 000	−6 000
Financial Income	702 000	401 000	601 000	0
Financial Costs	0	0	0	0
Financial Balance	702 000	401 000	601 000	0
Dividends	500 000	360 000	0	0
Net Income	693 000	393 000	593 000	−5 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	60 000	30 000	30 000	30 000
Total Fixed Assets	60 000	30 000	30 000	30 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 114 000	951 000	916 000	324 000
Total Current Assets	1 124 000	961 000	926 000	334 000
Total Assets	1 184 000	991 000	956 000	364 000
Total Equity	1 183 000	989 000	956 000	364 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	2 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	500 000	360 000	0	0
Other Current Debt	0	0	0	0
Total Current Debt	1 000	2 000	0	0
Total Equity and Debt	1 184 000	991 000	956 000	364 000

Financial indicators	2022	2021	2020	2019
Return on Equity	58,58 %	39,74 %	62,03 %	−1,37 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	1 124	480,5	-	-
Quick Ratio	1 124	480,5	-	-
Equity Ratio	1	1	1	1
Gross Profit Margin	-	-	-	-