A.H. EIENDOMMER AS

8480 ANDENES

Finances

Share Ownership

Return on Equity

204,48 %

Current Ratio

0,41

Debt-to-Equity Ratio

−6,99

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 522 000	2 701 000	1 353 000	1 424 000
Net Income	−31 559 000	−7 256 000	−3 110 000	−1 913 000
Total Assets	134 464 000	151 539 000	123 378 000	70 234 000
Total Equity	−15 434 000	13 096 000	15 579 000	10 954 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 522 000	2 701 000	1 353 000	1 424 000
Expenditure	34 900 000	9 813 000	6 036 000	3 937 000
Operating Profit	−31 380 000	−7 111 000	−4 683 000	−2 513 000
Financial Income	74 000	27 000	39 000	83 000
Financial Costs	1 107 000	1 518 000	602 000	265 000
Financial Balance	−1 033 000	−1 491 000	−563 000	−182 000
Earnings Before Tax	−32 413 000	−8 602 000	−5 246 000	−2 695 000
Tax	−854 000	−1 346 000	−2 137 000	−782 000
Net Income	−31 559 000	−7 256 000	−3 110 000	−1 913 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	117 222 000	126 958 000	105 320 000	58 544 000
Total Current Assets	17 242 000	24 581 000	18 058 000	11 690 000
Total Assets	134 464 000	151 539 000	123 378 000	70 234 000
Total Retained Equity	−31 559 000	0	−2 963 000	470 000
Total Equity	−15 434 000	13 096 000	15 579 000	10 954 000
Total Long-Term Debt	107 857 000	98 489 000	67 367 000	47 772 000
Total Current Debt	42 041 000	39 954 000	40 432 000	11 509 000
Total Equity and Debt	134 464 000	151 539 000	123 378 000	70 234 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 522 000	2 701 000	850 000	792 000
Other Income	0	0	503 000	632 000
Revenue	3 522 000	2 701 000	1 353 000	1 424 000
Cost of Goods Sold	165 000	4 000	100 000	86 000
Salary Costs	341 000	209 000	285 000	677 000
Depreciation	3 467 000	1 441 000	1 086 000	903 000
Impairment	22 000 000	0	0	0
Expenditure	34 900 000	9 813 000	6 036 000	3 937 000
Operating Profit	−31 380 000	−7 111 000	−4 683 000	−2 513 000
Financial Income	74 000	27 000	39 000	83 000
Financial Costs	1 107 000	1 518 000	602 000	265 000
Financial Balance	−1 033 000	−1 491 000	−563 000	−182 000
Dividends	0	0	0	0
Net Income	−31 559 000	−7 256 000	−3 110 000	−1 913 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	103 409 000	116 005 000	96 404 000	53 367 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	7 550 000	4 187 000	1 648 000	1 467 000
Total Tangible Assets	117 222 000	126 958 000	105 320 000	58 544 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	117 222 000	126 958 000	105 320 000	58 544 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 763 000	2 718 000	3 965 000	3 699 000
Total Current Assets	17 242 000	24 581 000	18 058 000	11 690 000
Total Assets	134 464 000	151 539 000	123 378 000	70 234 000
Total Equity	−15 434 000	13 096 000	15 579 000	10 954 000
Short-Term Group Debt	23 877 000	25 088 000	1 296 000	332 000
Total Long-Term Debt	107 857 000	98 489 000	67 367 000	47 772 000
Creditors	17 186 000	13 884 000	19 163 000	8 948 000
Unpaid Taxes	54 000	5 000	−3 464 000	23 000
Dividends	0	0	0	0
Other Current Debt	924 000	977 000	1 017 000	1 814 000
Total Current Debt	42 041 000	39 954 000	40 432 000	11 509 000
Total Equity and Debt	134 464 000	151 539 000	123 378 000	70 234 000

Financial indicators	2022	2021	2020	2019
Return on Equity	204,48 %	−55,41 %	−19,96 %	−17,46 %
Debt-to-Equity Ratio	−6,99	7,52	4,32	4,36
Operating Profit Margin	−890,97 %	−263,27 %	−346,12 %	−176,47 %
Current Ratio	0,41	0,62	0,45	1,02
Quick Ratio	0,41	0,62	0,45	1,02
Equity Ratio	−0,11	0,09	0,13	0,16
Gross Profit Margin	95,32 %	99,85 %	92,61 %	93,96 %