OLSEN FISKE AS

9582 NUVSVÅG

Finances

Share Ownership

Return on Equity

53,13 %

Current Ratio

1,12

Debt-to-Equity Ratio

1,47

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 087 000	1 300 000	1 171 000	924 000
Net Income	246 000	205 000	−143 000	−88 000
Total Assets	1 480 000	1 200 000	1 206 000	1 310 000
Total Equity	463 000	218 000	13 000	156 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 087 000	1 300 000	1 171 000	924 000
Expenditure	1 750 000	1 038 000	1 249 000	928 000
Operating Profit	337 000	261 000	−78 000	−4 000
Financial Income	3 000	0	0	0
Financial Costs	54 000	56 000	65 000	75 000
Financial Balance	−51 000	−56 000	−65 000	−75 000
Earnings Before Tax	285 000	205 000	−143 000	−78 000
Tax	39 000	0	0	9 000
Net Income	246 000	205 000	−143 000	−88 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 102 000	1 089 000	1 130 000	1 230 000
Total Current Assets	378 000	111 000	76 000	80 000
Total Assets	1 480 000	1 200 000	1 206 000	1 310 000
Total Retained Equity	433 000	188 000	−17 000	126 000
Total Equity	463 000	218 000	13 000	156 000
Total Long-Term Debt	679 000	784 000	979 000	1 001 000
Total Current Debt	337 000	198 000	215 000	153 000
Total Equity and Debt	1 480 000	1 200 000	1 206 000	1 310 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 166 000	1 321 000	1 193 000	933 000
Other Income	−78 000	−21 000	−22 000	−9 000
Revenue	2 087 000	1 300 000	1 171 000	924 000
Cost of Goods Sold	0	0	1 000	0
Salary Costs	1 138 000	548 000	657 000	487 000
Depreciation	123 000	108 000	100 000	100 000
Impairment	0	0	0	0
Expenditure	1 750 000	1 038 000	1 249 000	928 000
Operating Profit	337 000	261 000	−78 000	−4 000
Financial Income	3 000	0	0	0
Financial Costs	54 000	56 000	65 000	75 000
Financial Balance	−51 000	−56 000	−65 000	−75 000
Dividends	0	0	0	0
Net Income	246 000	205 000	−143 000	−88 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	151 000	34 000	0	0
Total Tangible Assets	1 102 000	1 089 000	1 130 000	1 230 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 102 000	1 089 000	1 130 000	1 230 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	344 000	88 000	69 000	63 000
Total Current Assets	378 000	111 000	76 000	80 000
Total Assets	1 480 000	1 200 000	1 206 000	1 310 000
Total Equity	463 000	218 000	13 000	156 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	679 000	784 000	979 000	1 001 000
Creditors	149 000	67 000	90 000	42 000
Unpaid Taxes	141 000	51 000	47 000	77 000
Dividends	0	0	0	0
Other Current Debt	7 000	15 000	78 000	33 000
Total Current Debt	337 000	198 000	215 000	153 000
Total Equity and Debt	1 480 000	1 200 000	1 206 000	1 310 000

Financial indicators	2022	2021	2020	2019
Return on Equity	53,13 %	94,04 %	−1 100 %	−56,41 %
Debt-to-Equity Ratio	1,47	3,6	75,31	6,42
Operating Profit Margin	16,15 %	20,08 %	−6,66 %	−0,43 %
Current Ratio	1,12	0,56	0,35	0,52
Quick Ratio	1,12	0,56	0,35	0,52
Equity Ratio	0,31	0,18	0,01	0,12
Gross Profit Margin	100 %	100 %	99,91 %	100 %